Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Ambika Cotton
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 186 | 222 | 199 | 196 | 206 | 209 | 200 | 156 | 136 | 192 | 200 | 174 | 215 |
| Expenses + | 155 | 197 | 173 | 169 | 175 | 175 | 177 | 134 | 113 | 165 | 173 | 149 | 180 |
| Operating Profit | 31 | 25 | 26 | 27 | 30 | 34 | 23 | 22 | 24 | 27 | 27 | 25 | 36 |
| OPM % | 17% | 11% | 13% | 14% | 15% | 16% | 12% | 14% | 17% | 14% | 13% | 14% | 17% |
| Other Income + | 4 | 11 | 4 | 4 | 4 | 7 | 7 | 6 | 7 | 3 | 3 | 3 | 6 |
| Interest | 3 | 3 | 5 | 6 | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 | 3 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 |
| Profit before tax | 25 | 27 | 18 | 18 | 22 | 30 | 20 | 20 | 22 | 21 | 22 | 20 | 33 |
| Tax % | 27% | 23% | 28% | 28% | 26% | 28% | 29% | 27% | 27% | 25% | 26% | 25% | 26% |
| Net Profit + | 18 | 21 | 13 | 13 | 16 | 22 | 14 | 14 | 16 | 16 | 16 | 15 | 25 |
| EPS in Rs | 31.67 | 36.24 | 22.92 | 22.74 | 28.10 | 37.61 | 24.58 | 24.94 | 27.70 | 27.81 | 27.84 | 26.50 | 42.85 |
Financials of Ambika Cotton
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 495 | 492 | 528 | 584 | 656 | 623 | 633 | 921 | 848 | 823 | 702 | 781 |
| Expenses + | 395 | 399 | 423 | 471 | 531 | 517 | 507 | 650 | 672 | 713 | 597 | 667 |
| Operating Profit | 100 | 93 | 105 | 113 | 125 | 106 | 126 | 271 | 176 | 111 | 105 | 114 |
| OPM % | 20% | 19% | 20% | 19% | 19% | 17% | 20% | 29% | 21% | 13% | 15% | 15% |
| Other Income + | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 15 |
| Interest | 7 | 6 | 4 | 6 | 10 | 10 | 7 | 2 | 7 | 20 | 18 | 13 |
| Depreciation | 29 | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 |
| Profit before tax | 64 | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 96 |
| Tax % | 20% | 25% | 23% | 23% | 27% | 24% | 25% | 26% | 27% | 26% | 28% | 26% |
| Net Profit + | 51 | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 63 | 66 | 72 |
| EPS in Rs | 87.11 | 75.68 | 97.36 | 106.67 | 110.36 | 91.28 | 118.69 | 314.22 | 195.44 | 109.99 | 114.83 | 125.00 |
| Dividend Payout % | 16% | 20% | 0% | 33% | 27% | 16% | 30% | 11% | 18% | 32% | 32% | 30% |
Financials of Ambika Cotton
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 295 | 329 | 369 | 423 | 469 | 500 | 559 | 719 | 811 | 853 | 898 | 949 |
| Borrowings + | 63 | 20 | 9 | 28 | 89 | 69 | 0 | 0 | 0 | 82 | 51 | 0 |
| Other Liabilities + | 86 | 69 | 93 | 107 | 50 | 51 | 64 | 99 | 164 | 129 | 196 | 150 |
| Total Liabilities | 450 | 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 |
| Fixed Assets + | 270 | 255 | 254 | 259 | 260 | 246 | 245 | 227 | 215 | 232 | 241 | 286 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 6 | 4 | 0 | 0 | 3 | 8 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 30 |
| Other Assets + | 180 | 169 | 222 | 305 | 352 | 373 | 380 | 596 | 765 | 833 | 887 | 783 |
| Total Assets | 450 | 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 |
Financials of Ambika Cotton
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 43 | 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 | 228 |
| Cash from Investing Activity + | -9 | -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 | -62 |
| Cash from Financing Activity + | -34 | -52 | -32 | 10 | 36 | -46 | -84 | -21 | -26 | 43 | -67 | -85 |
| Net Cash Flow | 0 | 2 | 6 | -5 | 1 | 1 | -5 | 277 | -110 | -121 | 39 | 81 |
| Free Cash Flow | 34 | 54 | 39 | -18 | -20 | 31 | 79 | 294 | -98 | -179 | 104 | 166 |
| CFO/OP | 58% | 95% | 80% | 34% | 32% | 70% | 100% | 136% | -21% | -108% | 144% | 214% |
Financials of Ambika Cotton
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 14 | 28 | 8 | 7 | 11 | 8 | 18 | 17 | 11 | 13 | 15 |
| Inventory Days | 173 | 150 | 167 | 233 | 239 | 281 | 285 | 165 | 280 | 344 | 475 | 387 |
| Days Payable | 27 | 23 | 49 | 59 | 6 | 9 | 21 | 43 | 87 | 55 | 122 | 71 |
| Cash Conversion Cycle | 150 | 141 | 146 | 182 | 239 | 283 | 272 | 140 | 211 | 300 | 367 | 331 |
| Working Capital Days | 46 | 80 | 94 | 124 | 122 | 155 | 191 | 94 | 147 | 187 | 245 | 238 |
| ROCE % | 20% | 18% | 21% | 20% | 19% | 14% | 17% | 38% | 21% | 11% | 11% | 11% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…