Asian Star Co. Share Price ₹807 | P/E 28.2

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Asian Star Co.

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	1,078.35	924.49	921.51	690.96	986.34	759.20	654.00	688.25	854.31	716.54	759.40	660.09	745.97
Expenses +	1,040.74	894.35	889.55	663.64	957.92	731.88	627.66	665.63	849.69	694.80	734.95	648.03	740.41
Operating Profit	37.61	30.14	31.96	27.32	28.42	27.32	26.34	22.62	4.62	21.74	24.45	12.06	5.56
OPM %	3.49%	3.26%	3.47%	3.95%	2.88%	3.60%	4.03%	3.29%	0.54%	3.03%	3.22%	1.83%	0.75%
Other Income +	-3.69	6.50	-2.60	10.82	7.75	7.67	7.52	3.67	-0.92	11.38	-0.06	7.64	2.40
Interest	9.75	5.11	6.18	10.24	9.82	10.36	8.85	7.54	6.92	7.31	6.65	5.43	6.16
Depreciation	2.99	3.09	2.71	2.93	3.13	3.17	2.97	3.05	1.85	2.35	2.42	2.49	2.39
Profit before tax	21.18	28.44	20.47	24.97	23.22	21.46	22.04	15.70	-5.07	23.46	15.32	11.78	-0.59
Tax %	18.93%	17.26%	15.93%	26.91%	19.98%	18.50%	13.84%	28.98%	20.91%	17.52%	20.82%	20.20%	-30.51%
Net Profit +	17.17	23.54	17.21	18.25	18.58	17.49	18.99	11.15	-6.13	19.34	12.13	9.41	-0.42
EPS in Rs	10.86	14.29	11.03	11.26	11.66	11.54	10.73	7.52	-2.80	12.08	7.31	6.11	-0.25

Financials of Asian Star Co.

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	3,221	3,302	3,494	3,905	3,642	3,051	2,544	4,423	4,478	3,523	2,956	2,882
Expenses +	3,081	3,169	3,362	3,730	3,460	2,931	2,480	4,289	4,327	3,403	2,873	2,818
Operating Profit	140	133	132	175	183	120	65	134	151	120	83	64
OPM %	4%	4%	4%	4%	5%	4%	3%	3%	3%	3%	3%	2%
Other Income +	7	-1	7	3	1	-4	14	2	-1	29	18	21
Interest	30	25	31	35	30	22	5	9	33	40	35	26
Depreciation	16	16	18	17	17	16	15	14	12	12	11	10
Profit before tax	101	91	90	127	137	78	59	113	105	97	54	50
Tax %	19%	18%	27%	14%	15%	19%	-8%	17%	21%	20%	23%	19%
Net Profit +	82	74	66	109	116	63	64	94	83	78	42	40
EPS in Rs	51.20	46.43	41.31	68.18	71.80	39.61	39.94	58.62	51.63	48.25	26.98	25.25
Dividend Payout %	3%	3%	4%	2%	2%	4%	4%	3%	3%	3%	6%	6%

Financials of Asian Star Co.

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	16	16	16	16	16	16	16	16	16	16	16	16
Reserves	613	767	824	968	1,058	1,147	1,196	1,297	1,418	1,493	1,546	1,642
Borrowings +	905	1,123	978	844	690	663	549	691	628	741	528	493
Other Liabilities +	474	467	418	489	295	208	287	428	446	462	318	322
Total Liabilities	2,008	2,373	2,236	2,317	2,059	2,034	2,048	2,433	2,507	2,713	2,408	2,473
Fixed Assets +	165	266	310	291	279	267	253	228	218	223	213	207
CWIP	27	29	0	0	0	0	0	0	1	0	0	0
Investments	1	1	32	65	72	66	85	83	64	80	79	98
Other Assets +	1,814	2,076	1,893	1,961	1,708	1,700	1,710	2,122	2,225	2,410	2,116	2,168
Total Assets	2,008	2,373	2,236	2,317	2,059	2,034	2,048	2,433	2,507	2,713	2,408	2,473

Financials of Asian Star Co.

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	152	118	63	278	128	105	116	-176	94	-66	230	90
Cash from Investing Activity +	-11	-81	-57	-34	-12	-4	-1	16	16	-4	17	0
Cash from Financing Activity +	-133	202	-175	-134	-208	-71	-123	132	-97	67	-248	-74
Net Cash Flow	8	239	-170	110	-93	29	-7	-28	13	-3	-0	16
Free Cash Flow	137	109	50	275	120	100	116	-170	91	-82	226	87
CFO/OP	123%	105%	65%	169%	82%	102%	184%	-112%	78%	-39%	305%	156%

Financials of Asian Star Co.

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	100	96	90	86	77	80	116	86	86	113	115	112
Inventory Days	79	56	75	61	67	80	81	54	73	114	110	111
Days Payable	37	39	40	25	24	19	37	34	35	47	36	35
Cash Conversion Cycle	141	113	125	122	120	141	160	107	123	180	190	188
Working Capital Days	31	10	28	28	52	71	92	65	76	103	130	152
ROCE %	8%	7%	6%	9%	9%	6%	4%	7%	7%	6%	4%	4%

Eureka Forbes Ltd (Q1 FY27)
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Visdem Technosys Ltd (Q1 FY27)
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
Indigo Paints Ltd (Q1 FY27)
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Focus Lighting & Fixtures Ltd (Q2 FY24)
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…

Asian Star Co. Share Price & Earnings Call Analysis