Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of AVONMORE
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 27.81 | 18.66 | 24.66 | 32.06 | 48.21 | 35.08 | 54.29 | 35.25 | 57.46 | 36.64 | 36.92 | 57.93 | 61.79 |
| Interest | 0.96 | 0.78 | 0.62 | 0.67 | 1.47 | 0.98 | 0.53 | 1.16 | 0.66 | 0.78 | 0.38 | 0.72 | 0.31 |
| Expenses + | 25.01 | 16.27 | 20.91 | 27.01 | 42.40 | 27.91 | 31.65 | 30.60 | 51.14 | 30.68 | 29.56 | 44.63 | 72.52 |
| Financing Profit | 1.84 | 1.61 | 3.13 | 4.38 | 4.34 | 6.19 | 22.11 | 3.49 | 5.66 | 5.18 | 6.98 | 12.58 | -11.04 |
| Financing Margin % | 6.62% | 8.63% | 12.69% | 13.66% | 9.00% | 17.65% | 40.73% | 9.90% | 9.85% | 14.14% | 18.91% | 21.72% | -17.87% |
| Other Income + | 3.83 | 3.21 | 2.28 | 2.31 | 4.38 | 5.38 | 1.04 | 0.72 | 5.12 | 5.51 | 1.96 | 7.18 | 6.10 |
| Depreciation | 0.61 | 0.79 | 0.64 | 0.72 | 1.61 | 1.10 | 1.22 | 1.29 | 1.09 | 1.54 | 1.55 | 1.66 | 1.53 |
| Profit before tax | 5.06 | 4.03 | 4.77 | 5.97 | 7.11 | 10.47 | 21.93 | 2.92 | 9.69 | 9.15 | 7.39 | 18.10 | -6.47 |
| Tax % | 17.19% | 6.95% | 7.76% | -1.17% | 17.16% | 17.57% | 13.95% | 49.32% | 11.25% | 20.33% | 16.24% | 15.58% | 10.20% |
| Net Profit + | 4.19 | 3.75 | 4.40 | 6.04 | 5.89 | 8.63 | 18.87 | 1.48 | 8.60 | 7.29 | 6.19 | 15.28 | -7.13 |
| EPS in Rs | 0.10 | 0.10 | 0.09 | 0.15 | 0.03 | 0.10 | 0.61 | 0.01 | 0.20 | 0.14 | 0.16 | 0.32 | -0.34 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of AVONMORE
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 5 | 52 | 58 | 100 | 77 | 68 | 69 | 84 | 212 | 124 | 180 | 191 |
| Interest | 0 | 5 | 4 | 3 | 2 | 3 | 3 | 5 | 3 | 4 | 4 | 2 |
| Expenses + | 1 | 47 | 50 | 68 | 71 | 60 | 56 | 62 | 70 | 106 | 139 | 175 |
| Financing Profit | 3 | -0 | 4 | 28 | 4 | 6 | 10 | 17 | 138 | 14 | 37 | 14 |
| Financing Margin % | 74% | -0% | 7% | 29% | 5% | 8% | 14% | 20% | 65% | 11% | 21% | 7% |
| Other Income + | 0 | 3 | 3 | 4 | 11 | 14 | 25 | 31 | 18 | 12 | 13 | 21 |
| Depreciation | 0 | 2 | 2 | 1 | 2 | 4 | 3 | 2 | 2 | 4 | 5 | 6 |
| Profit before tax | 3 | 1 | 5 | 31 | 13 | 16 | 32 | 45 | 154 | 22 | 45 | 28 |
| Tax % | 5% | 91% | 2% | 19% | 4% | -11% | 8% | 11% | 21% | 8% | 16% | 23% |
| Net Profit + | 7 | 0 | 6 | 28 | 13 | 18 | 30 | 40 | 122 | 20 | 38 | 22 |
| EPS in Rs | 0.24 | 0.01 | 0.20 | 0.85 | 0.33 | 0.55 | 0.74 | 1.11 | 4.09 | 0.44 | 1.03 | 0.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of AVONMORE
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 29 | 29 |
| Reserves | 56 | 75 | 82 | 109 | 109 | 126 | 149 | 181 | 254 | 278 | 345 | 358 |
| Borrowing | 0 | 42 | 32 | 23 | 23 | 27 | 20 | 18 | 26 | 24 | 21 | 25 |
| Other Liabilities + | 0 | 82 | 79 | 87 | 102 | 98 | 116 | 150 | 138 | 194 | 185 | 170 |
| Total Liabilities | 82 | 224 | 218 | 244 | 259 | 276 | 309 | 374 | 443 | 519 | 580 | 581 |
| Fixed Assets + | 0 | 36 | 46 | 48 | 62 | 67 | 62 | 62 | 64 | 71 | 76 | 63 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 1 | 0 |
| Investments | 77 | 47 | 36 | 35 | 32 | 45 | 73 | 95 | 90 | 141 | 166 | 212 |
| Other Assets + | 5 | 141 | 135 | 160 | 165 | 164 | 175 | 213 | 289 | 305 | 337 | 306 |
| Total Assets | 82 | 224 | 218 | 244 | 259 | 276 | 309 | 374 | 443 | 519 | 580 | 581 |
Financials of AVONMORE
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -2 | -80 | 7 | -25 | 16 | 14 | -4 | -1 | 18 | 42 | -7 | 15 |
| Cash from Investing Activity + | 1 | 4 | 2 | 23 | -16 | 4 | 2 | 12 | -18 | -36 | -20 | -41 |
| Cash from Financing Activity + | 1 | 88 | -9 | 8 | -5 | -6 | -6 | -8 | -2 | -13 | 45 | 4 |
| Net Cash Flow | 0 | 12 | -0 | 6 | -5 | 12 | -7 | 4 | -2 | -7 | 18 | -22 |
| Free Cash Flow | -2 | -58 | 4 | -26 | 14 | 14 | -4 | -7 | 15 | 36 | -12 | 13 |
| CFO/OP | -36% | -1,651% | 89% | -61% | 328% | 216% | -28% | 6% | 36% | 241% | 3% | 153% |
Financials of AVONMORE
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 10% | 0% | 6% | 20% | 7% | 11% | 13% | 17% | 48% | 4% | 9% | 4% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…