Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Prabhatam Infra Venture Venture
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses + | 0.00 | 0.03 | 0.06 | 0.15 | 0.20 | 0.41 | 0.06 | 0.02 | 0.03 | 0.07 | 0.07 | 0.03 | 0.05 |
| Operating Profit | 0.00 | -0.03 | -0.06 | -0.15 | -0.20 | -0.41 | -0.06 | -0.02 | -0.03 | -0.07 | -0.07 | -0.03 | -0.05 |
| OPM % | |||||||||||||
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Profit before tax | 0.00 | -0.03 | -0.06 | -0.15 | -0.21 | -0.33 | -0.07 | -0.03 | -0.04 | -0.08 | -0.09 | -0.05 | -0.28 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit + | 0.00 | -0.03 | -0.06 | -0.15 | -0.21 | -0.33 | -0.07 | -0.03 | -0.04 | -0.08 | -0.09 | -0.05 | -0.28 |
| EPS in Rs | 0.00 | -0.06 | -0.12 | -0.29 | -0.41 | -0.64 | -0.14 | -0.06 | -0.08 | -0.15 | -0.05 | -0.03 | -0.15 |
Financials of Prabhatam Infra Venture Venture
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.08 | 0.65 | 0.11 | 0.05 | 0.08 | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses + | 0.04 | 0.67 | 0.17 | 0.10 | 0.05 | 0.20 | 0.08 | 0.03 | 0.01 | 0.04 | 0.81 | 0.15 | 0.22 |
| Operating Profit | 0.04 | -0.02 | -0.06 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.81 | -0.15 | -0.22 |
| OPM % | 50.00% | -3.08% | -54.55% | -100.00% | 37.50% | -100.00% | -14.29% | ||||||
| Other Income + | 2.80 | 0.23 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.17 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Profit before tax | 2.84 | 0.21 | -0.05 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.74 | -0.21 | -0.50 |
| Tax % | 0.00% | 19.05% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit + | 2.84 | 0.18 | -0.05 | -0.05 | 0.03 | -0.10 | -0.01 | -0.03 | -0.01 | -0.04 | -0.74 | -0.21 | -0.50 |
| EPS in Rs | -0.19 | -0.02 | -0.06 | -0.02 | -0.08 | -1.43 | -0.41 | -0.38 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Prabhatam Infra Venture Venture
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.52 | 0.52 | 1.93 |
| Reserves | -5.73 | -5.55 | -5.59 | -5.64 | -5.62 | -1.05 | -1.06 | -1.09 | -1.10 | -1.14 | -2.03 | -2.24 | -2.38 |
| Borrowings + | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.54 | 0.56 | 0.56 | 0.55 | 0.59 | 1.12 | 1.32 | 1.50 |
| Other Liabilities + | 1.01 | 0.71 | 0.58 | 0.64 | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.19 | 0.39 | 0.40 | 0.48 |
| Total Liabilities | 0.32 | 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 1.53 |
| Fixed Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 0.32 | 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 1.53 |
| Total Assets | 0.32 | 0.20 | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 1.53 |
Financials of Prabhatam Infra Venture Venture
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.18 | -0.17 | -0.01 | 0.01 | 0.02 | -0.12 | 0.01 | -0.01 | -0.01 | -0.04 | -0.52 | -0.14 |
| Cash from Investing Activity + | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.12 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.04 | 0.51 | 0.15 |
| Net Cash Flow | 0.18 | -0.17 | -0.01 | 0.01 | -0.01 | 0.00 | 0.03 | 0.00 | -0.03 | 0.00 | -0.01 | 0.00 |
| Free Cash Flow | 0.18 | -0.17 | -0.01 | 0.01 | 0.02 | -0.12 | 0.01 | -0.01 | -0.01 | -0.04 | -0.52 | -0.14 |
| CFO/OP | 450% | 850% | 17% | -20% | 67% | 120% | -100% | 33% | 100% | 100% | 64% | 93% |
Financials of Prabhatam Infra Venture Venture
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 136.88 | 44.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 136.88 | 44.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Working Capital Days | -4,060.62 | -303.23 | -1,891.36 | -4,745.00 | -2,737.50 | -2,628.00 | -3,858.57 | |||||
| ROCE % |
Neo Asset Management invested ₹30 crore in equity, and promoters’ shares are pledged as security. Key concall takeaways from Pakka Ltd's Q1 FY27 earnings call…
207 crores, up 72% YoY, driven mainly by volume expansion. Key concall takeaways from Exim Routes Ltd's Q4 FY26 earnings call — and how it ranks against sector…
Potential to reach INR1,600 to 1,650 crores revenue if market pricing improves. Key concall takeaways from Kuantum Papers Ltd's Q1 FY27 earnings call — and how…
Focus will be on specialty grade paper, which has a higher CAGR (18-20%), enabling value addition and margin improvement. Key concall takeaways from Nikita…