Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of BIRLACABLE
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 245 | 174 | 175 | 162 | 175 | 166 | 182 | 158 | 156 | 176 | 176 | 205 | 214 |
| Expenses + | 223 | 162 | 165 | 151 | 168 | 160 | 172 | 149 | 148 | 169 | 169 | 194 | 194 |
| Operating Profit | 23 | 12 | 10 | 11 | 7 | 6 | 9 | 9 | 8 | 8 | 7 | 11 | 20 |
| OPM % | 9% | 7% | 6% | 7% | 4% | 4% | 5% | 6% | 5% | 4% | 4% | 5% | 9% |
| Other Income + | 1 | 10 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Interest | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 4 |
| Depreciation | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 17 | 16 | 7 | 5 | 2 | 0 | 3 | 2 | 2 | 2 | 1 | 5 | 14 |
| Tax % | 25% | 25% | 24% | 26% | 28% | 67% | 23% | 27% | 29% | 27% | 32% | 26% | 24% |
| Net Profit + | 13 | 12 | 5 | 4 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 4 | 11 |
| EPS in Rs | 4.32 | 3.99 | 1.77 | 1.25 | 0.49 | 0.01 | 0.67 | 0.52 | 0.48 | 0.45 | 0.23 | 1.34 | 3.60 |
Financials of BIRLACABLE
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 264 | 250 | 211 | 325 | 502 | 223 | 329 | 535 | 792 | 686 | 662 | 771 |
| Expenses + | 235 | 223 | 198 | 290 | 423 | 206 | 303 | 492 | 728 | 645 | 629 | 724 |
| Operating Profit | 29 | 26 | 14 | 35 | 79 | 17 | 25 | 43 | 64 | 41 | 33 | 47 |
| OPM % | 11% | 11% | 6% | 11% | 16% | 8% | 8% | 8% | 8% | 6% | 5% | 6% |
| Other Income + | 4 | -2 | 3 | 1 | 3 | 2 | 2 | 3 | 4 | 15 | 3 | 4 |
| Interest | 8 | 7 | 3 | 4 | 5 | 7 | 5 | 6 | 13 | 15 | 13 | 12 |
| Depreciation | 6 | 7 | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 11 | 16 | 16 |
| Profit before tax | 18 | 11 | 5 | 24 | 66 | 0 | 11 | 29 | 45 | 30 | 7 | 23 |
| Tax % | 32% | 20% | 39% | 33% | 29% | -240% | 25% | 26% | 25% | 25% | 26% | 25% |
| Net Profit + | 12 | 8 | 3 | 16 | 47 | 1 | 8 | 22 | 33 | 22 | 5 | 17 |
| EPS in Rs | 4.17 | 2.83 | 1.11 | 5.38 | 15.68 | 0.34 | 2.73 | 7.25 | 11.16 | 7.50 | 1.68 | 5.62 |
| Dividend Payout % | 24% | 35% | 0% | 19% | 13% | 0% | 37% | 21% | 22% | 23% | 104% | 0% |
Financials of BIRLACABLE
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 57 | 62 | 66 | 91 | 142 | 126 | 138 | 157 | 200 | 222 | 224 | 252 |
| Borrowings + | 58 | 67 | 40 | 45 | 59 | 75 | 71 | 82 | 129 | 165 | 111 | 133 |
| Other Liabilities + | 73 | 73 | 73 | 92 | 110 | 50 | 77 | 77 | 103 | 42 | 51 | 51 |
| Total Liabilities | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 417 | 465 |
| Fixed Assets + | 41 | 61 | 55 | 60 | 67 | 85 | 79 | 74 | 83 | 117 | 128 | 110 |
| CWIP | 1 | 0 | 1 | 0 | 7 | 0 | 0 | 2 | 3 | 0 | 0 | 0 |
| Investments | 14 | 19 | 20 | 11 | 19 | 9 | 13 | 12 | 30 | 37 | 42 | 53 |
| Other Assets + | 162 | 152 | 133 | 187 | 248 | 187 | 225 | 258 | 345 | 304 | 247 | 303 |
| Total Assets | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 417 | 465 |
Financials of BIRLACABLE
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 8 | 29 | 30 | -7 | 17 | 32 | -1 | 3 | -7 | 16 | 112 | -21 |
| Cash from Investing Activity + | -10 | -20 | -5 | 6 | -25 | -19 | -3 | -5 | -24 | -32 | -38 | 12 |
| Cash from Financing Activity + | 1 | -1 | -31 | 1 | 8 | 0 | -10 | 3 | 30 | 15 | -74 | 9 |
| Net Cash Flow | -1 | 7 | -7 | -0 | -0 | 13 | -14 | 0 | -0 | -0 | 1 | -1 |
| Free Cash Flow | -0 | 3 | 23 | -18 | -11 | 14 | -5 | -7 | -32 | -17 | 85 | -23 |
| CFO/OP | 32% | 105% | 223% | -2% | 45% | 198% | 8% | 22% | 7% | 54% | 347% | -32% |
Financials of BIRLACABLE
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 111 | 118 | 117 | 118 | 133 | 147 | 106 | 100 | 114 | 92 | 96 |
| Inventory Days | 82 | 90 | 115 | 100 | 73 | 170 | 106 | 73 | 60 | 51 | 35 | 46 |
| Days Payable | 88 | 112 | 142 | 118 | 94 | 79 | 98 | 56 | 49 | 17 | 20 | 18 |
| Cash Conversion Cycle | 106 | 89 | 91 | 99 | 97 | 224 | 155 | 122 | 111 | 148 | 107 | 124 |
| Working Capital Days | 44 | 27 | 51 | 69 | 67 | 106 | 99 | 68 | 79 | 92 | 64 | 76 |
| ROCE % | 20% | 14% | 6% | 19% | 36% | 3% | 7% | 14% | 18% | 10% | 5% | 9% |
The company plans to invest approximately ₹1,000 crores annually over the next 3 years to expand preform fiber and cable capacities by 50%. Key concall…
INR 1,300 crores related to BSNL; however, larger turnover of ~INR 3,500 crores needed for EBIT break-even (Page 14). Key concall takeaways from Tejas Networks…
North America sales share increased to 54% in Q1 FY27, reflecting strong global momentum. Key concall takeaways from Sterlite Technologies Ltd's Q1 FY27…
As of Q1 FY27, Tejas Networks’ closing order book stood at INR 1,529 crores, a slight increase from INR 1,514 crores in Q4 FY26. Key concall takeaways from…