Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of BPL
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 12.88 | 15.34 | 14.45 | 21.49 | 14.42 | 16.18 | 19.39 | 20.92 | 19.32 | 18.74 | 19.48 | 19.84 | 19.19 |
| Expenses + | 11.49 | 13.83 | 11.34 | 11.51 | 12.23 | 15.67 | 14.56 | 16.06 | 18.37 | 16.86 | 16.13 | 19.29 | 18.69 |
| Operating Profit | 1.39 | 1.51 | 3.11 | 9.98 | 2.19 | 0.51 | 4.83 | 4.86 | 0.95 | 1.88 | 3.35 | 0.55 | 0.50 |
| OPM % | 10.79% | 9.84% | 21.52% | 46.44% | 15.19% | 3.15% | 24.91% | 23.23% | 4.92% | 10.03% | 17.20% | 2.77% | 2.61% |
| Other Income + | 0.20 | 8.51 | 0.13 | 0.20 | 0.15 | 3.99 | 9.39 | 0.06 | 0.13 | -17.33 | 0.37 | 0.16 | 0.58 |
| Interest | 0.39 | 0.33 | 0.18 | 0.14 | 0.15 | 0.19 | 0.26 | 0.29 | 0.16 | 1.29 | 0.38 | 0.30 | 0.30 |
| Depreciation | 0.50 | 0.23 | 0.47 | 0.48 | 0.51 | 0.52 | 0.53 | 0.54 | 0.61 | 0.60 | 0.60 | 0.61 | 0.62 |
| Profit before tax | 0.70 | 9.46 | 2.59 | 9.56 | 1.68 | 3.79 | 13.43 | 4.09 | 0.31 | -17.34 | 2.74 | -0.20 | 0.16 |
| Tax % | 0.00% | 78.75% | 0.00% | 0.00% | 0.00% | 91.29% | 0.00% | 0.00% | 0.00% | 0.46% | 0.00% | 0.00% | 0.00% |
| Net Profit + | 0.70 | 2.01 | 2.59 | 9.56 | 1.68 | 0.32 | 13.43 | 4.09 | 0.31 | -17.42 | 2.74 | -0.20 | 0.16 |
| EPS in Rs | 0.14 | 0.41 | 0.53 | 1.95 | 0.34 | 0.07 | 2.74 | 0.84 | 0.06 | -3.56 | 0.56 | -0.04 | 0.03 |
Financials of BPL
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 45 | 24 | 40 | 94 | 124 | 140 | 95 | 44 | 38 | 52 | 66 | 78 | 77 |
| Expenses + | 53 | 23 | 41 | 116 | 114 | 137 | 111 | 41 | 38 | 46 | 52 | 65 | 71 |
| Operating Profit | -8 | 1 | -1 | -22 | 10 | 3 | -16 | 2 | 0 | 7 | 15 | 13 | 6 |
| OPM % | -18% | 3% | -2% | -24% | 8% | 2% | -17% | 5% | 0% | 13% | 22% | 16% | 8% |
| Other Income + | 14 | 9 | 16 | 80 | 15 | 3 | 2 | 1 | 11 | 10 | 5 | -8 | -16 |
| Interest | 0 | 0 | 1 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Depreciation | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 4 | 8 | 14 | 53 | 23 | 4 | -17 | -1 | 8 | 13 | 17 | 0 | -15 |
| Tax % | 3,061% | 0% | 159% | 1% | 68% | 75% | -122% | 3,874% | -69% | 57% | 20% | 17% | |
| Net Profit + | -127 | 8 | -8 | 53 | 7 | 1 | 4 | -21 | 13 | 6 | 13 | 0 | -15 |
| EPS in Rs | -26.04 | 1.59 | -1.73 | 10.86 | 1.50 | 0.19 | 0.77 | -4.39 | 2.65 | 1.17 | 2.75 | 0.08 | -3.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of BPL
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
| Reserves | 21 | 29 | 21 | 109 | 116 | 117 | 121 | 100 | 117 | 187 | 201 | 201 | 203 |
| Borrowings + | 170 | 170 | 176 | 24 | 6 | 9 | 12 | 13 | 10 | 2 | 9 | 8 | 106 |
| Other Liabilities + | 29 | 18 | 56 | 196 | 189 | 192 | 195 | 194 | 190 | 191 | 189 | 185 | 187 |
| Total Liabilities | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 443 | 546 |
| Fixed Assets + | 15 | 12 | 12 | 10 | 8 | 8 | 24 | 23 | 21 | 24 | 25 | 27 | 26 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Investments | 136 | 21 | 21 | 56 | 56 | 56 | 56 | 56 | 175 | 240 | 240 | 240 | 240 |
| Other Assets + | 117 | 233 | 269 | 312 | 296 | 299 | 296 | 277 | 170 | 165 | 178 | 176 | 280 |
| Total Assets | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 443 | 546 |
Financials of BPL
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 7 | -121 | -20 | -60 | 4 | -7 | 8 | 1 | -0 | 6 | 8 | 9 |
| Cash from Investing Activity + | 10 | 122 | 14 | 57 | 15 | -4 | -12 | 0 | 4 | 4 | -9 | -11 |
| Cash from Financing Activity + | -21 | -0 | 6 | 14 | -20 | 2 | 0 | -1 | -4 | -10 | 6 | -2 |
| Net Cash Flow | -4 | 1 | -1 | 11 | -1 | -9 | -3 | 0 | -1 | 0 | 5 | -5 |
| Free Cash Flow | 17 | -115 | -7 | -4 | 18 | -11 | -3 | 1 | -1 | 2 | 1 | 57 |
| CFO/OP | -84% | -19,495% | 2,306% | 272% | 37% | -215% | -52% | 56% | -512% | 96% | 52% | 71% |
Financials of BPL
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 1,766 | 1,054 | 45 | 28 | 51 | 38 | 131 | 125 | 97 | 118 | 111 |
| Inventory Days | 20 | 53 | 57 | 101 | 54 | 44 | 33 | 72 | 80 | 52 | 58 | 51 |
| Days Payable | 118 | 247 | 133 | 68 | 50 | 49 | 61 | 135 | 61 | 75 | 67 | 92 |
| Cash Conversion Cycle | -70 | 1,573 | 978 | 78 | 32 | 45 | 10 | 67 | 143 | 74 | 108 | 70 |
| Working Capital Days | -1 | 1,824 | 844 | -288 | -157 | -114 | -256 | -555 | -637 | -636 | -491 | -377 |
| ROCE % | -0% | 1% | 1% | 1% | 6% | 3% | -9% | 1% | 6% | 7% | 7% | 8% |
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…