Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Choksi Asia
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.04 | 0.28 | 0.40 | 0.52 | 3.04 | 0.15 | 1.37 | 8.42 | 8.67 | 12.15 | 11.90 | 13.29 | 12.26 |
| Expenses + | 0.53 | 0.45 | 0.77 | 1.15 | 3.23 | 0.56 | 1.09 | 7.45 | 8.95 | 10.91 | 10.51 | 11.69 | 10.47 |
| Operating Profit | -0.49 | -0.17 | -0.37 | -0.63 | -0.19 | -0.41 | 0.28 | 0.97 | -0.28 | 1.24 | 1.39 | 1.60 | 1.79 |
| OPM % | -1,225.00% | -60.71% | -92.50% | -121.15% | -6.25% | -273.33% | 20.44% | 11.52% | -3.23% | 10.21% | 11.68% | 12.04% | 14.60% |
| Other Income + | 0.40 | 0.24 | 0.38 | 0.20 | 0.47 | 0.25 | 0.19 | 0.24 | 0.82 | 0.23 | 0.29 | 0.29 | 0.52 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.12 | 0.09 | 0.10 | 0.14 | 0.09 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.08 | 0.05 |
| Profit before tax | -0.13 | 0.03 | -0.03 | -0.47 | 0.23 | -0.20 | 0.43 | 1.04 | 0.37 | 1.34 | 1.52 | 1.67 | 2.17 |
| Tax % | -7.69% | -33.33% | 0.00% | 0.00% | -173.91% | -255.00% | 16.28% | 36.54% | 40.54% | 47.01% | 28.95% | 19.16% | 1.38% |
| Net Profit + | -0.12 | 0.04 | -0.03 | -0.47 | 0.63 | 0.31 | 0.36 | 0.65 | 0.22 | 0.71 | 1.07 | 1.35 | 2.13 |
| EPS in Rs | -0.31 | 0.10 | -0.08 | -1.21 | 1.62 | 0.79 | 0.92 | 1.67 | 0.56 | 1.82 | 1.88 | 2.37 | 3.74 |
Financials of Choksi Asia
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 170.21 | 108.03 | 45.96 | 27.26 | 23.08 | 17.33 | 16.00 | 11.16 | 2.46 | 0.77 | 15.99 | 36.98 | 49.60 |
| Expenses + | 172.79 | 106.19 | 43.40 | 26.31 | 21.77 | 17.75 | 17.42 | 12.85 | 3.92 | 2.21 | 16.01 | 33.17 | 43.58 |
| Operating Profit | -2.58 | 1.84 | 2.56 | 0.95 | 1.31 | -0.42 | -1.42 | -1.69 | -1.46 | -1.44 | -0.02 | 3.81 | 6.02 |
| OPM % | -1.52% | 1.70% | 5.57% | 3.48% | 5.68% | -2.42% | -8.88% | -15.14% | -59.35% | -187.01% | -0.13% | 10.30% | 12.14% |
| Other Income + | 0.06 | 0.07 | 0.40 | 0.43 | 0.74 | 1.64 | 1.06 | 4.58 | 1.14 | 1.16 | 2.10 | 1.58 | 1.33 |
| Interest | 3.29 | 1.56 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.48 | 0.42 |
| Depreciation | 0.60 | 0.44 | 0.41 | 0.39 | 0.22 | 0.21 | 0.17 | 0.19 | 0.17 | 0.16 | 0.18 | 0.18 | 0.23 |
| Profit before tax | -6.41 | -0.09 | 2.18 | 0.99 | 1.83 | 1.01 | -0.53 | 2.70 | -0.49 | -0.44 | 1.50 | 4.73 | 6.70 |
| Tax % | 0.94% | -577.78% | 0.92% | 22.22% | 30.05% | 14.85% | 5.66% | 29.26% | -12.24% | 6.82% | 7.33% | 34.25% | |
| Net Profit + | -6.46 | 0.42 | 2.17 | 0.77 | 1.29 | 0.86 | -0.56 | 1.91 | -0.42 | -0.48 | 1.39 | 3.10 | 5.26 |
| EPS in Rs | -16.56 | 1.08 | 5.56 | 1.97 | 3.31 | 2.21 | -1.44 | 4.90 | -1.08 | -1.23 | 3.56 | 7.95 | 9.81 |
| Dividend Payout % | 0.00% | 46.43% | 17.97% | 37.99% | 22.67% | 22.67% | 0.00% | 51.05% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Choksi Asia
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 5.70 | 5.70 | 11.09 |
| Reserves | 8.78 | 8.31 | 10.01 | 10.99 | 11.92 | 12.42 | 11.62 | 13.53 | 12.09 | 11.62 | 22.37 | 25.79 | 28.09 |
| Borrowings + | 17.65 | 6.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.21 | 10.16 | 3.04 |
| Other Liabilities + | 23.63 | 17.09 | 22.45 | 20.80 | 20.88 | 20.91 | 20.08 | 3.79 | 2.42 | 2.53 | 4.51 | 5.52 | 4.70 |
| Total Liabilities | 53.96 | 35.73 | 36.36 | 35.69 | 36.70 | 37.23 | 35.60 | 21.22 | 18.41 | 18.05 | 41.79 | 47.17 | 46.92 |
| Fixed Assets + | 10.10 | 8.81 | 8.50 | 8.03 | 7.81 | 7.51 | 7.34 | 6.12 | 5.95 | 5.79 | 14.95 | 15.58 | 16.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 3.87 | 7.49 | 5.36 | 2.93 | 6.87 | 0.78 | 3.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 43.86 | 26.92 | 23.99 | 20.17 | 23.53 | 26.79 | 21.39 | 14.32 | 9.11 | 12.26 | 26.84 | 31.59 | 30.68 |
| Total Assets | 53.96 | 35.73 | 36.36 | 35.69 | 36.70 | 37.23 | 35.60 | 21.22 | 18.41 | 18.05 | 41.79 | 47.17 | 46.92 |
Financials of Choksi Asia
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 15.67 | 10.64 | 7.93 | 1.65 | 5.49 | 2.42 | -2.52 | -2.82 | -0.56 | -2.52 | 2.68 | -2.87 |
| Cash from Investing Activity + | -0.30 | -0.12 | -0.17 | -0.01 | 0.00 | 0.58 | -0.01 | 1.96 | -2.49 | 3.35 | 1.52 | 0.63 |
| Cash from Financing Activity + | -15.01 | -11.45 | -6.90 | 0.00 | -0.35 | -0.35 | -0.24 | 0.00 | -0.98 | 0.00 | 0.47 | -1.20 |
| Net Cash Flow | 0.36 | -0.94 | 0.86 | 1.65 | 5.14 | 2.64 | -2.77 | -0.85 | -4.02 | 0.83 | 4.67 | -3.43 |
| Free Cash Flow | 15.36 | 10.52 | 7.76 | 1.64 | 5.49 | 3.00 | -2.53 | -0.86 | -0.56 | -2.52 | 2.79 | -3.69 |
| CFO/OP | -608% | 578% | 308% | 174% | 422% | -581% | 177% | 153% | 25% | 175% | -13,400% | -75% |
Financials of Choksi Asia
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49.43 | 32.77 | 63.45 | 78.86 | 106.43 | 103.41 | 107.68 | 32.71 | 89.02 | 180.13 | 81.72 | 82.22 |
| Inventory Days | 33.90 | 46.51 | 101.48 | 125.37 | 89.13 | 155.93 | 112.84 | 34.47 | 71.32 | 1,971.00 | 149.98 | 106.20 |
| Days Payable | 44.60 | 53.76 | 209.89 | 350.06 | 406.96 | 502.85 | 531.07 | 44.81 | 27.27 | 87.60 | 46.49 | 39.44 |
| Cash Conversion Cycle | 38.73 | 25.52 | -44.96 | -145.82 | -211.39 | -243.51 | -310.55 | 22.37 | 133.08 | 2,063.53 | 185.21 | 148.99 |
| Working Capital Days | 0.88 | 4.05 | -12.31 | -74.85 | -114.50 | -139.43 | -178.17 | 77.19 | 381.32 | 2,360.65 | 131.25 | 138.28 |
| ROCE % | -7.60% | 6.00% | 15.67% | 6.53% | 9.64% | 5.66% | -3.33% | 16.39% | -2.93% | -2.79% | 7.20% | 13.20% |
Capacity utilization currently at ~58% for test kits and ~42% for devices; automation capex will double revenue capacity with minimal new investment. Key…
Contract renewals historically exhibit a 60-70% roll-over rate annually, ensuring revenue visibility from existing clients. Key concall takeaways from QMS…
PAT grew 23.8% y-o-y in Q1 FY27, showing healthy bottom-line growth (Page 4). Key concall takeaways from Laxmi Dental Ltd's Q1 FY27 earnings call — and how it…
Plastic labware market is expanding faster than glass, currently at INR1,200 crores, signaling long-term sector growth opportunities. Key concall takeaways…