Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Crescentis Capital
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 2.62 | -0.30 | 3.29 | 3.62 | 4.49 | 3.62 | 4.94 | 0.03 | -4.27 | -3.73 | 4.95 | 0.26 | 3.72 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.13 |
| Expenses + | 0.15 | 0.10 | 0.12 | 0.25 | 0.45 | 0.49 | 0.57 | 0.59 | 0.85 | 0.77 | 0.82 | 0.94 | 1.31 |
| Financing Profit | 2.47 | -0.40 | 3.17 | 3.37 | 4.04 | 3.02 | 4.37 | -0.56 | -5.12 | -4.50 | 4.12 | -0.71 | 2.28 |
| Financing Margin % | 94.27% | 133.33% | 96.35% | 93.09% | 89.98% | 83.43% | 88.46% | -1,866.67% | 119.91% | 120.64% | 83.23% | -273.08% | 61.29% |
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before tax | 2.47 | -0.40 | 3.17 | 3.37 | 4.04 | 3.02 | 4.37 | -0.56 | -5.12 | -4.50 | 4.12 | -0.72 | 2.27 |
| Tax % | 14.98% | -12.50% | 11.67% | 10.68% | 11.88% | 9.27% | 27.46% | -7.14% | -16.21% | -16.00% | 18.45% | -31.94% | 47.58% |
| Net Profit + | 2.09 | -0.36 | 2.80 | 3.00 | 3.56 | 2.74 | 3.16 | -0.52 | -4.29 | -3.78 | 3.35 | -0.48 | 1.19 |
| EPS in Rs | 1.23 | -0.21 | 1.65 | 1.76 | 2.09 | 1.61 | 1.86 | -0.31 | -2.52 | -2.22 | 1.97 | -0.28 | 0.70 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Crescentis Capital
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.87 | 1.11 | 1.40 | 1.60 | 1.94 | 0.60 | 0.49 | 5.37 | 5.39 | 1.34 | 15.03 | -3.02 | 5.20 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.11 | 0.00 | 0.17 |
| Expenses + | 0.74 | 0.79 | 1.23 | 1.52 | 1.90 | 0.36 | 0.46 | 0.52 | 0.67 | 0.52 | 1.32 | 2.79 | 3.84 |
| Financing Profit | 0.13 | 0.32 | 0.17 | 0.08 | 0.04 | 0.24 | 0.03 | 4.85 | 4.71 | 0.82 | 13.60 | -5.81 | 1.19 |
| Financing Margin % | 14.94% | 28.83% | 12.14% | 5.00% | 2.06% | 40.00% | 6.12% | 90.32% | 87.38% | 61.19% | 90.49% | 192.38% | 22.88% |
| Other Income + | 0.31 | 0.00 | 0.20 | 0.41 | 0.02 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 0.43 | 0.31 | 0.37 | 0.49 | 0.06 | 0.24 | 0.03 | 4.84 | 4.70 | 0.81 | 13.59 | -5.82 | 1.17 |
| Tax % | 4.65% | 41.94% | -2.70% | 22.45% | 16.67% | 25.00% | -100.00% | 8.47% | 18.30% | 11.11% | 10.96% | -6.87% | |
| Net Profit + | 0.40 | 0.17 | 0.38 | 0.38 | 0.04 | 0.17 | 0.06 | 4.43 | 3.84 | 0.72 | 12.10 | -5.42 | 0.28 |
| EPS in Rs | 0.24 | 0.10 | 0.22 | 0.22 | 0.02 | 0.10 | 0.04 | 2.61 | 2.26 | 0.42 | 7.12 | -3.19 | 0.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Crescentis Capital
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 17.01 |
| Reserves | 3.39 | 3.56 | 3.94 | 4.32 | 4.10 | 4.30 | 4.36 | 8.79 | 12.63 | 13.35 | 25.44 | 19.77 | 64.42 |
| Borrowing | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities + | 1.69 | 1.20 | 1.41 | 0.65 | 0.33 | 0.12 | 0.07 | 0.05 | 0.28 | 0.19 | 0.24 | 0.43 | 0.40 |
| Total Liabilities | 15.09 | 14.77 | 15.47 | 14.98 | 14.44 | 14.43 | 14.44 | 18.85 | 22.92 | 23.55 | 35.69 | 30.21 | 81.83 |
| Fixed Assets + | 0.05 | 0.03 | 0.03 | 0.84 | 0.85 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 | 0.14 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Investments | 4.57 | 4.60 | 2.95 | 0.84 | 0.80 | 10.59 | 13.17 | 18.12 | 17.62 | 21.35 | 32.20 | 26.94 | 43.52 |
| Other Assets + | 10.47 | 10.14 | 12.49 | 13.30 | 12.79 | 3.82 | 1.25 | 0.72 | 5.27 | 2.17 | 3.44 | 3.24 | 38.17 |
| Total Assets | 15.09 | 14.77 | 15.47 | 14.98 | 14.44 | 14.43 | 14.44 | 18.85 | 22.92 | 23.55 | 35.69 | 30.21 | 81.83 |
Financials of Crescentis Capital
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.00 | 0.27 | 0.19 | -2.66 | -1.48 | 0.56 | 2.30 | 2.93 | 0.92 | 1.69 | -2.42 | -1.72 |
| Cash from Investing Activity + | 0.81 | 0.16 | 1.88 | 1.38 | 0.05 | -0.95 | -1.45 | -3.94 | 1.79 | -2.89 | 2.72 | 0.31 |
| Cash from Financing Activity + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 |
| Net Cash Flow | 0.81 | 0.43 | 2.07 | -1.28 | -1.43 | -0.40 | 0.85 | -1.00 | 2.70 | -1.20 | 0.29 | -1.66 |
| Free Cash Flow | 0.00 | 0.27 | 0.19 | -2.66 | -1.48 | 0.56 | 2.30 | 2.93 | 0.89 | 1.68 | -2.45 | -1.76 |
| CFO/OP | 0% | 116% | 129% | -3,250% | -3,625% | 238% | 7,767% | 78% | 32% | 227% | 0% | 30% |
Financials of Crescentis Capital
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.83% | 1.26% | 1.38% | 0.28% | 0.28% | 1.20% | 0.42% | 26.77% | 18.53% | 3.13% | 41.15% | -16.62% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…