Arthneeti

DB (International) Stock Brokers Share Price & Earnings Call Analysis

₹30.01+1.39% today
Market cap
₹105 Cr
P/E
43.05
ROE
4.20%
PEG
-2.01
Price to sales
3.21
Debt to equity
0.02
52W high / low
₹44.7 / ₹24.4
Sales growth (5Y)
8.89%
EBITDA margin
17.65%
Net profit margin
11.21%
Promoter holding
41.18%
Sales (last year)
₹33 Cr

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3
See all potential multibaggersWhere does DB (International) Stock Brokers rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of DB (International) Stock Brokers

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Shareholder Pattern

DB (International) Stock Brokers

Shareholding breakup across reporting periods.

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters +36.12%36.18%36.18%36.18%36.18%41.66%41.17%41.17%41.17%41.17%41.18%41.18%
Public +63.87%63.82%63.81%63.82%63.81%58.32%58.82%58.83%58.82%58.82%58.81%58.83%
No. of Shareholders4,2174,8315,2465,2495,8205,9356,0776,4726,3126,1065,9246,083

Financials of DB (International) Stock Brokers

Quarterly Results

Quarter-by-quarter operating performance

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales +9.8713.2314.7112.7612.379.157.786.968.016.616.0810.339.67
Expenses +6.397.7210.919.059.557.535.385.056.144.814.908.718.50
Operating Profit3.485.513.803.712.821.622.401.911.871.801.181.621.17
OPM %35.26%41.65%25.83%29.08%22.80%17.70%30.85%27.44%23.35%27.23%19.41%15.68%12.10%
Other Income +0.010.000.000.000.000.000.030.000.010.000.010.000.00
Interest0.460.670.950.830.610.360.180.290.280.340.290.290.24
Depreciation0.550.570.390.330.370.310.470.300.290.300.320.250.26
Profit before tax2.484.272.462.551.840.951.781.321.311.160.581.080.67
Tax %27.42%24.82%17.07%22.75%21.20%-9.47%24.72%23.48%24.43%23.28%58.62%19.44%32.84%
Net Profit +1.803.212.051.961.451.031.341.010.980.890.230.860.46
EPS in Rs0.510.920.590.560.410.290.380.290.280.250.070.250.13

Financials of DB (International) Stock Brokers

Profit & Loss

Annual income statement trend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales +5.994.705.871.9710.5518.0729.3729.3248.2542.1027.6632.69
Expenses +4.504.074.834.735.8712.6017.1518.8432.1931.5220.8926.92
Operating Profit1.490.631.04-2.764.685.4712.2210.4816.0610.586.775.77
OPM %24.87%13.40%17.72%-140.10%44.36%30.27%41.61%35.74%33.28%25.13%24.48%17.65%
Other Income +0.000.000.01-0.560.020.010.050.100.010.000.010.01
Interest0.250.070.120.180.470.360.650.762.341.991.211.16
Depreciation0.150.110.100.280.320.240.751.122.041.481.211.13
Profit before tax1.090.450.83-3.783.914.8810.878.7011.697.114.363.49
Tax %34.86%22.22%32.53%-31.22%32.23%93.44%20.42%26.67%22.58%18.57%28.67%
Net Profit +0.700.360.57-2.602.650.318.646.389.055.793.112.44
EPS in Rs0.200.100.16-0.740.760.092.471.822.591.650.890.70
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of DB (International) Stock Brokers

Balance Sheet

Capital structure and asset base

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026
Equity Capital7.007.007.007.007.007.007.007.007.007.007.007.00
Reserves33.4933.7734.3431.7534.6434.9543.7450.2059.3065.0268.7070.06
Borrowings +0.000.000.000.000.841.472.207.134.032.932.011.69
Other Liabilities +10.042.975.8512.9617.1818.9744.1540.6659.3635.5538.2862.64
Total Liabilities50.5343.7447.1951.7159.6662.3997.09104.99129.69110.50115.99141.39
Fixed Assets +0.360.303.580.630.581.051.244.935.384.604.413.90
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.620.620.620.591.030.8310.091.670.150.621.550.41
Other Assets +49.5542.8242.9950.4958.0560.5185.7698.39124.16105.28110.03137.08
Total Assets50.5343.7447.1951.7159.6662.3997.09104.99129.69110.50115.99141.39

Financials of DB (International) Stock Brokers

Cash Flows

Operating, investing and financing cash movement

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-15.85-6.913.00-2.7410.396.0922.383.89-5.030.163.59
Cash from Investing Activity +-0.157.52-3.52-3.19-2.83-12.14-14.10-2.58-0.35-0.70-1.01
Cash from Financing Activity +0.000.000.00-0.020.810.50-0.164.59-6.30-2.37-1.40
Net Cash Flow-16.010.61-0.52-5.958.37-5.568.135.90-11.67-2.911.18
Free Cash Flow-16.00-11.088.872.2710.124.1122.801.25-5.39-0.552.58
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit-1,021%-963%305%89%271%111%213%60%-14%30%70%

Financials of DB (International) Stock Brokers

Ratios

Working capital efficiency and return ratios

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days12.1924.8516.79255.69106.2128.8820.3821.163.337.6313.72
Inventory Days
Days Payable
Cash Conversion Cycle12.1924.8516.79255.69106.2128.8820.3821.163.337.6313.72
Working Capital Days-548.41-128.91-115.66-774.47-414.82-309.65-463.30-420.90-398.06-243.45-330.69
ROCE %1.28%2.29%-7.59%10.78%12.20%23.91%16.13%20.84%12.53%7.28%