DCM Share Price & Earnings Call Analysis
₹74.97+0.64% today
- Market cap
- ₹140 Cr
- P/E
- 114.78
- ROE
- 5.72%
- PEG
- 17.68
- Price to sales
- 1.88
- Debt to equity
- 0.02
- 52W high / low
- ₹100 / ₹55.4
- Sales growth (5Y)
- 8.65%
- EBITDA margin
- 0.08%
- Net profit margin
- 3.57%
- Promoter holding
- 50.14%
- Sales (last year)
- ₹74 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of DCM
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of DCM
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 16.79 | 17.07 | 17.87 | 17.82 | 18.68 | 16.47 | 18.44 | 16.63 | 17.34 | 16.63 | 17.61 | 17.62 | 17.68 |
| Expenses + | 16.43 | 17.49 | 16.61 | 17.05 | 16.96 | 17.00 | 17.40 | 16.07 | 15.68 | 16.93 | 16.34 | 17.82 | 18.21 |
| Operating Profit | 0.36 | -0.42 | 1.26 | 0.77 | 1.72 | -0.53 | 1.04 | 0.56 | 1.66 | -0.30 | 1.27 | -0.20 | -0.53 |
| OPM % | 2.14% | -2.46% | 7.05% | 4.32% | 9.21% | -3.22% | 5.64% | 3.37% | 9.57% | -1.80% | 7.21% | -1.14% | -3.00% |
| Other Income + | 1.01 | 1.09 | 0.50 | 0.81 | 0.44 | 9.35 | 1.03 | 2.41 | 20.93 | 3.22 | 3.86 | 3.44 | 2.05 |
| Interest | 0.44 | 0.55 | 0.49 | 0.51 | 0.51 | 0.54 | 0.54 | 0.55 | 0.44 | 0.31 | 0.28 | 0.60 | 0.26 |
| Depreciation | 1.67 | 1.71 | 1.29 | 1.13 | 1.12 | 1.12 | 1.15 | 1.12 | 0.93 | 0.91 | 0.97 | 0.94 | 0.94 |
| Profit before tax | -0.74 | -1.59 | -0.02 | -0.06 | 0.53 | 7.16 | 0.38 | 1.30 | 21.22 | 1.70 | 3.88 | 1.70 | 0.32 |
| Tax % | 94.59% | 39.62% | 2,950.00% | 1,050.00% | 111.32% | 8.52% | 176.32% | 45.38% | 3.11% | 44.71% | 16.49% | 14.71% | 193.75% |
| Net Profit + | -1.44 | -2.22 | -0.61 | -0.69 | -0.06 | 6.55 | -0.29 | 0.71 | 20.56 | 0.94 | 3.24 | 1.45 | -0.30 |
| EPS in Rs | -0.77 | -1.19 | -0.33 | -0.37 | -0.03 | 3.50 | -0.16 | 0.38 | 10.99 | 0.50 | 1.73 | 0.78 | -0.16 |
Financials of DCM
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 897.22 | 961.69 | 907.08 | 950.65 | 959.33 | 432.54 | 186.09 | 47.40 | 69.77 | 69.45 | 70.85 | 69.04 | 69.54 |
| Expenses + | 816.20 | 906.32 | 842.42 | 906.78 | 946.19 | 451.32 | 216.49 | 51.22 | 66.07 | 68.31 | 67.54 | 66.07 | 69.30 |
| Operating Profit | 81.02 | 55.37 | 64.66 | 43.87 | 13.14 | -18.78 | -30.40 | -3.82 | 3.70 | 1.14 | 3.31 | 2.97 | 0.24 |
| OPM % | 9.03% | 5.76% | 7.13% | 4.61% | 1.37% | -4.34% | -16.34% | -8.06% | 5.30% | 1.64% | 4.67% | 4.30% | 0.35% |
| Other Income + | 21.01 | 8.90 | 7.71 | 15.71 | 8.99 | 49.07 | 26.56 | 4.38 | 42.48 | 12.93 | 10.99 | 27.57 | 12.57 |
| Interest | 23.82 | 32.94 | 34.07 | 30.18 | 26.13 | 13.12 | 10.99 | 8.73 | 5.90 | 2.19 | 2.05 | 1.83 | 1.45 |
| Depreciation | 22.60 | 40.88 | 36.47 | 36.37 | 36.24 | 17.43 | 12.63 | 9.24 | 8.14 | 6.99 | 4.65 | 4.11 | 3.76 |
| Profit before tax | 55.61 | -9.55 | 1.83 | -6.97 | -40.24 | -0.26 | -27.46 | -17.41 | 32.14 | 4.89 | 7.60 | 24.60 | 7.60 |
| Tax % | 34.62% | -6.70% | -68.85% | 2.15% | 0.00% | 0.00% | 6.74% | 2.47% | 6.16% | 52.15% | 31.58% | 10.89% | |
| Net Profit + | 36.35 | -8.91 | 3.10 | -7.12 | -40.24 | -0.26 | -29.31 | -17.84 | 30.17 | 2.33 | 5.21 | 21.92 | 5.33 |
| EPS in Rs | 21.67 | -2.49 | 1.78 | -3.81 | -21.52 | -0.14 | -15.67 | -9.54 | 16.13 | 1.25 | 2.79 | 11.72 | 2.85 |
| Dividend Payout % | 6.91% | -120.42% | 84.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of DCM
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.38 | 17.38 | 17.38 | 18.67 | 18.67 | 18.67 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 |
| Reserves | 205.28 | 192.06 | 210.93 | 197.72 | 157.95 | 157.97 | -20.63 | -37.74 | -6.74 | -3.72 | 2.09 | 24.24 | 28.94 |
| Borrowings + | 320.20 | 352.77 | 320.84 | 360.61 | 289.14 | 249.40 | 28.72 | 32.23 | 23.99 | 0.57 | 1.69 | 1.24 | 1.30 |
| Other Liabilities + | 174.20 | 152.74 | 111.77 | 93.96 | 161.60 | 145.02 | 95.44 | 112.53 | 80.96 | 99.00 | 90.86 | 80.95 | 81.69 |
| Total Liabilities | 717.06 | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 130.61 |
| Fixed Assets + | 183.93 | 268.67 | 272.91 | 231.66 | 196.84 | 172.61 | 61.58 | 51.86 | 42.92 | 34.87 | 34.11 | 30.81 | 29.86 |
| CWIP | 73.59 | 16.13 | 0.38 | 0.95 | 2.06 | 0.86 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.31 | 1.03 | 1.00 | 18.84 | 14.21 | 12.04 | 7.48 | 5.82 | 10.99 | 12.16 | 10.92 | 24.05 | 26.97 |
| Other Assets + | 457.23 | 429.12 | 386.63 | 419.51 | 414.25 | 385.55 | 53.08 | 67.95 | 62.98 | 67.50 | 68.29 | 70.25 | 73.78 |
| Total Assets | 717.06 | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 130.61 |
Financials of DCM
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 55.02 | 64.37 | 0.00 | 26.61 | 88.02 | 76.88 | 13.80 | 2.97 | 11.62 | 17.79 | 2.59 | 0.64 |
| Cash from Investing Activity + | -95.15 | -52.38 | 0.00 | -10.26 | 5.84 | -3.57 | 32.41 | -2.53 | 0.75 | -2.91 | -1.95 | 3.93 |
| Cash from Financing Activity + | 39.91 | -6.23 | 0.00 | -15.34 | -99.17 | -67.09 | -55.73 | -1.03 | -8.35 | -15.14 | -0.57 | -3.08 |
| Net Cash Flow | -0.22 | 5.75 | 0.00 | 1.00 | -5.30 | 6.22 | -9.52 | -0.59 | 4.01 | -0.26 | 0.06 | 1.49 |
| Free Cash Flow | -47.58 | 6.48 | 0.00 | 1.60 | 91.10 | 68.09 | 31.08 | 3.28 | 12.17 | 17.49 | 2.10 | -0.13 |
| CFO/OP | 87% | 125% | 0% | 64% | 655% | -397% | -50% | -43% | 393% | 1,790% | 169% | 102% |
Financials of DCM
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.37 | 60.99 | 52.49 | 40.79 | 45.05 | 82.89 | 19.91 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 |
| Inventory Days | 158.82 | 115.56 | 153.59 | 146.51 | 141.16 | 515.95 | 72.29 | |||||
| Days Payable | 56.26 | 40.62 | 40.73 | 28.60 | 70.20 | 195.39 | 303.57 | |||||
| Cash Conversion Cycle | 159.93 | 135.93 | 165.36 | 158.70 | 116.01 | 403.45 | -211.37 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 |
| Working Capital Days | 28.35 | 18.79 | 10.05 | 13.41 | 11.33 | 19.37 | -149.38 | -539.65 | -193.20 | -157.83 | -172.33 | -178.75 |
| ROCE % | 12.75% | 3.95% | 7.36% | 4.12% | -2.70% | 2.88% | -18.02% | -44.32% | 92.42% | 25.81% | 50.22% | 78.63% |
