Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Durlax Top
Quarter-by-quarter operating performance
Financials of Durlax Top
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 30 | 20 | 47 | 67 | 91 | 123 | 185 |
| Expenses + | 26 | 15 | 41 | 59 | 80 | 109 | 162 |
| Operating Profit | 5 | 5 | 7 | 8 | 11 | 14 | 22 |
| OPM % | 15% | 24% | 14% | 12% | 12% | 11% | 12% |
| Other Income + | 0 | 0 | 0 | 0 | -1 | 2 | 2 |
| Interest | 3 | 3 | 3 | 3 | 4 | 4 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -1 | 0 | 1 | 3 | 4 | 10 | 18 |
| Tax % | 83% | 1,125% | 35% | 9% | 3% | 25% | 28% |
| Net Profit + | -1 | -1 | 1 | 3 | 4 | 8 | 13 |
| EPS in Rs | -36.00 | -27.67 | 27.00 | 1.22 | 1.85 | 2.60 | 4.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Durlax Top
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 12 | 12 | 17 | 29 |
| Reserves | 12 | 11 | 12 | 4 | 9 | 41 | 88 |
| Borrowings + | 32 | 37 | 39 | 37 | 61 | 46 | 40 |
| Other Liabilities + | 13 | 9 | 20 | 24 | 23 | 11 | 18 |
| Total Liabilities | 58 | 58 | 72 | 78 | 106 | 115 | 175 |
| Fixed Assets + | 26 | 24 | 22 | 20 | 20 | 18 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 31 | 33 | 50 | 57 | 85 | 96 | 146 |
| Total Assets | 58 | 58 | 72 | 78 | 106 | 115 | 175 |
Financials of Durlax Top
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -3 | 2 | 4 | -17 | -7 | -12 | |
| Cash from Investing Activity + | -0 | -0 | -0 | -4 | -4 | -13 | |
| Cash from Financing Activity + | 3 | -1 | -4 | 21 | 10 | 40 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 14 | |
| Free Cash Flow | -3 | 2 | 4 | -20 | -7 | -25 | |
| CFO/OP | -63% | 23% | 52% | -150% | -38% | -44% |
Financials of Durlax Top
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 95 | 125 | 87 | 121 | 104 | 127 |
| Inventory Days | 277 | 759 | 300 | 266 | 253 | 186 | 105 |
| Days Payable | 215 | 196 | 178 | 144 | 110 | 31 | 23 |
| Cash Conversion Cycle | 137 | 658 | 247 | 209 | 264 | 260 | 209 |
| Working Capital Days | -2 | 241 | 70 | 73 | 81 | 122 | 146 |
| ROCE % | 6% | 9% | 12% | 13% | 15% | 17% |
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…