Eimco Elecon(I) Share Price ₹2,248 | P/E 33.9

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Eimco Elecon(I)

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	64.24	43.78	51.15	48.26	84.30	69.72	66.63	45.84	64.29	67.57	33.24	63.06	66.88
Expenses +	50.77	41.29	38.31	40.36	67.58	54.65	51.54	37.99	46.14	55.26	28.02	50.55	53.95
Operating Profit	13.47	2.49	12.84	7.90	16.72	15.07	15.09	7.85	18.15	12.31	5.22	12.51	12.93
OPM %	20.97%	5.69%	25.10%	16.37%	19.83%	21.62%	22.65%	17.12%	28.23%	18.22%	15.70%	19.84%	19.33%
Other Income +	2.37	5.43	4.20	4.08	4.71	5.27	6.12	2.78	4.15	8.09	4.27	5.95	-1.31
Interest	0.13	0.17	0.16	0.32	0.30	0.19	0.14	0.10	0.13	0.12	0.16	0.34	0.23
Depreciation	2.09	1.74	1.78	1.86	2.08	1.78	1.86	2.18	2.50	1.87	2.44	2.01	2.45
Profit before tax	13.62	6.01	15.10	9.80	19.05	18.37	19.21	8.35	19.67	18.41	6.89	16.11	8.94
Tax %	28.34%	-3.66%	21.85%	22.96%	22.10%	19.49%	32.01%	25.99%	24.40%	21.35%	22.35%	22.35%	28.75%
Net Profit +	9.77	6.22	11.80	7.55	14.84	14.78	13.06	6.19	14.87	14.48	5.35	12.52	6.36
EPS in Rs	16.94	10.78	20.46	13.09	25.73	25.62	22.64	10.73	25.78	25.10	9.27	21.70	11.03

Financials of Eimco Elecon(I)

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	196	140	171	140	185	108	126	84	173	228	246	231
Expenses +	167	117	149	125	159	102	115	75	148	187	190	188
Operating Profit	29	23	22	15	25	6	11	9	24	40	56	43
OPM %	15%	16%	13%	11%	14%	5%	9%	11%	14%	18%	23%	19%
Other Income +	5	8	13	10	11	11	11	9	10	18	18	17
Interest	0	0	0	1	1	1	1	0	0	1	1	1
Depreciation	4	6	5	5	5	6	7	8	8	7	8	9
Profit before tax	30	24	30	19	30	10	14	10	26	50	66	50
Tax %	28%	26%	16%	15%	24%	8%	21%	14%	21%	19%	25%	23%
Net Profit +	22	17	25	16	23	9	11	9	21	40	49	39
EPS in Rs	37.31	30.27	43.50	28.50	40.25	16.31	19.52	14.77	36.18	70.05	84.79	67.11
Dividend Payout %	13%	17%	12%	18%	17%	31%	26%	17%	14%	7%	6%	6%

Financials of Eimco Elecon(I)

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	199	251	273	286	306	310	318	324	343	380	426	462
Borrowings +	-0	-0	-0	1	2	3	2	0	1	0	0	4
Other Liabilities +	39	40	32	43	37	32	41	32	37	64	56	52
Total Liabilities	244	297	311	335	350	350	367	362	387	450	488	524
Fixed Assets +	28	65	68	77	74	78	87	81	76	73	70	75
CWIP	0	0	-0	1	9	11	0	0	1	0	1	2
Investments	75	126	143	142	149	153	155	153	165	180	226	205
Other Assets +	141	106	100	115	117	109	125	128	146	197	191	243
Total Assets	244	297	311	335	350	350	367	362	387	450	488	524

Financials of Eimco Elecon(I)

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	19	42	19	10	10	11	3	-10	7	12	33	22
Cash from Investing Activity +	-16	-42	-15	-5	-8	-3	3	8	-5	-2	-36	-22
Cash from Financing Activity +	-3	-3	-3	-3	-3	-5	-3	-5	-2	-4	-4	-1
Net Cash Flow	0	-3	1	2	-0	3	3	-6	-0	5	-6	-1
Free Cash Flow	4	37	15	-4	-1	2	-3	-12	4	7	27	-37
CFO/OP	95%	209%	108%	97%	61%	289%	51%	-84%	45%	49%	83%	75%

Financials of Eimco Elecon(I)

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	164	135	104	157	120	104	178	169	112	150	101	115
Inventory Days	105	211	139	199	147	349	204	705	320	270	387	400
Days Payable	93	128	56	124	73	113	106	168	74	80	56	65
Cash Conversion Cycle	177	218	187	232	194	340	276	706	357	341	432	450
Working Capital Days	172	181	151	189	158	245	239	427	230	207	206	251
ROCE %	14%	9%	11%	7%	10%	3%	5%	3%	8%	14%	16%	11%

Aaron Industries Ltd (Q1 FY27)
Profit After Tax showed strong YoY growth (141.94% in Q1FY27), indicating robust profitability momentum. Key concall takeaways from Aaron Industries Ltd's Q1…
The Anup Engineering Ltd (Q1 FY27)
New order book at best-ever levels (INR 985 crores), indicating robust future demand. Key concall takeaways from The Anup Engineering Ltd's Q1 FY27 earnings…
Hirect Ltd (Q1 FY27)
Long-term ambition to become a ₹1 billion revenue company within 4-5 years supported by expansion into propulsion systems, trainsets, and international…
MV Electrosystems Ltd (Q1 FY27)
Plan to reach a run rate of 40 propulsion systems per month, translating roughly to ₹700+ crores annual revenue in subsequent years. Key concall takeaways from…

Eimco Elecon(I) Share Price & Earnings Call Analysis