Elpro International Share Price & Earnings Call Analysis
- Market cap
- ₹2,862 Cr
- P/E
- 22.15
- ROE
- 4.35%
- PEG
- 0.66
- Price to sales
- 5.05
- Debt to equity
- 0.60
- 52W high / low
- ₹180 / ₹22.4
- Sales growth (5Y)
- 52.92%
- EBITDA margin
- 36.13%
- Net profit margin
- 16.75%
- Promoter holding
- 93.02%
- Sales (last year)
- ₹567 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Realty
on management's own guidance
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Realty companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹12,022 Cr | 41.0 | |
| 2 | Sobha | 20–40% | Up 2%+ | ₹12,032 Cr | 63.0 |
| 3 | Man Infra | 20–40% | Up 2%+ | ₹4,311 Cr | 19.2 |
| 4 | 20–40% | Up 2%+ | ₹1,091 Cr | 11.9 | |
| 5 | 20–40% | Flat | ₹1.04L Cr | 23.8 | |
| 6 | 20–40% | Flat | ₹59,882 Cr | 22.6 |
Sign up free to see every company in the sector ranking and track Elpro Internatio.
Pro shows every company guiding 40%+ revenue growth →Full Realty rankingElpro Internatio announcements
All announcements →- Acquisition / mergerMajor development· Adverse for the businessElpro International reports unaudited Q2 and H1 results for period ended Sept 30, 2026
- Financial resultsMajor development· Adverse for the businessElpro International reports unaudited H1 results for period ended September 30, 2026
Financials of Elpro Internatio
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Elpro Internatio
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 93.02% |
| FIIs + | 11.33% | 11.22% | 11.22% | 10.45% | 8.47% | 7.80% | 8.36% | 8.25% | 8.22% | 7.99% | 7.05% | 0.00% |
| DIIs + | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.06% | 0.01% |
| Public + | 13.66% | 13.76% | 13.77% | 14.54% | 16.52% | 17.19% | 16.63% | 16.73% | 16.78% | 17.01% | 17.89% | 6.97% |
| No. of Shareholders | 8,965 | 9,278 | 10,259 | 13,706 | 18,301 | 18,421 | 17,485 | 17,384 | 16,657 | 15,801 | 12,807 | 10,010 |
Financials of Elpro Internatio
Quarterly Results
Quarter-by-quarter operating performance
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 52 | 35 | 52 | 116 | 139 | 207 | -7 | 70 | 100 | 54 | 189 | 185 | 139 |
| YoY Sales growth | +117% | +46% | +66% | +168% | +170% | +486% | -113% | -40% | -28% | -74% | +2,826% | +165% | +39% |
| Expenses + | 17 | 16 | 18 | 98 | 71 | 178 | 21 | 38 | 29 | 31 | 54 | 256 | 21 |
| Operating Profit | 34 | 19 | 35 | 18 | 68 | 28 | -28 | 32 | 71 | 22 | 135 | -71 | 118 |
| OPM % | 67% | 54% | 66% | 15% | 49% | 14% | 45% | 71% | 42% | 71% | -38% | 85% | |
| Other Income + | 1 | 5 | 6 | 20 | 5 | 27 | 23 | -3 | 43 | 13 | 27 | -19 | 71 |
| Interest | 3 | 4 | 7 | 10 | 11 | 15 | 19 | 22 | 23 | 26 | 28 | 29 | 29 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 5 | 3 | 4 | 3 |
| Profit before tax | 31 | 19 | 32 | 26 | 60 | 39 | -28 | 3 | 87 | 4 | 132 | -123 | 157 |
| Tax % | 36% | 2% | 26% | 7% | 21% | 17% | -24% | -164% | 15% | -186% | 29% | -25% | 26% |
| Net Profit + | 20 | 18 | 24 | 24 | 48 | 32 | -21 | 7 | 74 | 11 | 94 | -92 | 116 |
| EPS in Rs | 1.15 | 1.08 | 1.40 | 1.42 | 2.81 | 1.90 | -1.24 | 0.43 | 4.39 | 0.66 | 5.53 | -5.43 | 6.85 |
Financials of Elpro Internatio
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 37 | 45 | 51 | 58 | 41 | 110 | 63 | 72 | 123 | 257 | 390 | 528 | 567 |
| Sales growth | +29% | +22% | +14% | +13% | -29% | +167% | -42% | +15% | +70% | +108% | +52% | +35% | +54% |
| Expenses + | 21 | 30 | 29 | 23 | 36 | 78 | 33 | 46 | 78 | 149 | 309 | 370 | 362 |
| Operating Profit | 16 | 15 | 23 | 34 | 6 | 31 | 30 | 27 | 45 | 107 | 81 | 158 | 205 |
| OPM % | 43% | 33% | 44% | 60% | 14% | 29% | 48% | 37% | 37% | 42% | 21% | 30% | 36% |
| Other Income + | 0 | 0 | 14 | 19 | 137 | 14 | 16 | 1,273 | 30 | 30 | 71 | 64 | 92 |
| Interest | 18 | 19 | 30 | 34 | 25 | 27 | 25 | 23 | 5 | 25 | 67 | 106 | 112 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 10 | 15 | 15 |
| Profit before tax | -2 | -4 | 6 | 19 | 116 | 16 | 18 | 1,272 | 66 | 107 | 74 | 100 | 170 |
| Tax % | -3% | -2% | -2% | 0% | 14% | 15% | -12% | 17% | 27% | 20% | 11% | 13% | |
| Net Profit + | -2 | -4 | 6 | 18 | 100 | 14 | 20 | 1,057 | 48 | 85 | 66 | 87 | 129 |
| EPS in Rs | -0.15 | -0.24 | 0.39 | 1.09 | 5.90 | 0.82 | 1.16 | 62.35 | 2.83 | 5.04 | 3.90 | 5.16 | 7.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 12% | 18% | 0% |
Financials of Elpro Internatio
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 14 | 14 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 167 | 154 | -13 | -20 | 123 | 118 | 154 | 1,215 | 1,247 | 1,590 | 2,019 | 2,014 |
| Borrowings + | 130 | 155 | 205 | 264 | 165 | 230 | 220 | 56 | 128 | 365 | 1,010 | 1,209 |
| Other Liabilities + | 105 | 107 | 64 | 59 | 126 | 75 | 67 | 92 | 122 | 154 | 355 | 378 |
| Total Liabilities | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 | 3,618 |
| Fixed Assets + | 9 | 9 | 103 | 136 | 176 | 199 | 196 | 193 | 418 | 456 | 711 | 914 |
| CWIP | 85 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 31 |
| Investments | 269 | 269 | 133 | 151 | 160 | 174 | 193 | 1,077 | 1,012 | 1,578 | 2,539 | 2,388 |
| Other Assets + | 43 | 47 | 34 | 29 | 94 | 68 | 70 | 110 | 83 | 93 | 145 | 286 |
| Total Assets | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 | 3,618 |
Financials of Elpro Internatio
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 9 | 20 | 31 | 57 | -76 | 25 | 16 | -162 | -136 | 141 | 219 | 69 |
| Cash from Investing Activity + | -16 | -22 | -12 | -68 | 100 | -82 | 20 | 387 | 34 | -342 | -767 | -19 |
| Cash from Financing Activity + | 6 | 7 | -23 | 12 | -24 | 57 | -33 | -185 | 60 | 202 | 548 | -13 |
| Net Cash Flow | -1 | 5 | -4 | 2 | -1 | 0 | 3 | 40 | -42 | 1 | -1 | 37 |
| Free Cash Flow | -4 | 0 | 17 | 23 | -118 | -1 | 14 | -164 | -366 | 98 | -53 | -53 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 59% | 134% | 140% | 166% | -1,348% | 80% | 64% | 88% | -286% | 141% | 296% | 87% |
Financials of Elpro Internatio
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 39 | 30 | 16 | 26 | 12 | 70 | 62 | 54 | 10 | 6 | 3 |
| Inventory Days | 3,310 | 661 | 5,976 | 32 | 4 | 1 | 1 | |||||
| Days Payable | 734 | 1,313 | 2,065 | 778 | 78 | 15 | 15 | |||||
| Cash Conversion Cycle | 2,635 | 39 | 30 | -636 | 3,937 | 12 | 70 | 62 | -692 | -64 | -7 | -11 |
| Working Capital Days | -1,345 | -1,427 | -1,173 | -1,200 | -891 | -152 | -246 | -308 | -409 | -245 | -591 | -502 |
| ROCE % | 5% | 5% | 13% | 22% | 8% | 13% | 11% | 14% | 4% | 8% | 5% | 7% |
Momentum score · price trend
83 out of 100 — Strengthening
Over the past year its share price has done better than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | +95.6% | 93% |
| Last 6 months | +39.0% | 86% |
| Last 3 months | −6.3% | 54% |
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Elpro Internatio: 0.4 × 93 + 0.4 × 86 + 0.2 × 54 = 83.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
Others in Realty this season
- Kolte Patil Developers (Q2 FY27)
1,019 Cr, up 52% YoY (from Rs. Key investor presentation takeaways from Kolte Patil Developers Ltd's Q2 FY27 investor presentation — and how it ranks against se
- Nexus Select (Q2 FY27)
Q2 FY27 Revenue from Operations: INR 675 Cr (Page 28) . Key investor presentation takeaways from Nexus Select Trust's Q2 FY27 investor presentation — and how it
- Vascon Engineers (Q2 FY27)
251.18 Cr vs. Key investor presentation takeaways from Vascon Engineers Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.
- Knowledge Realty Trust (Q2 FY27)
Revenue from Operations for Q2 FY27: ₹12,725 million, up 13% YoY from ₹11,238 million in Q2 FY26 (Page 45). Key investor presentation takeaways from Knowledge R
