Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Gillanders Arbut
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 77.42 | 87.68 | 105.42 | 101.43 | 68.75 | 84.85 | 126.75 | 127.64 | 103.94 | 88.37 | 132.28 | 106.83 | 103.39 |
| Expenses + | 94.04 | 90.30 | 96.42 | 125.76 | 84.41 | 90.11 | 101.46 | 119.87 | 106.03 | 88.49 | 112.76 | 98.49 | 107.74 |
| Operating Profit | -16.62 | -2.62 | 9.00 | -24.33 | -15.66 | -5.26 | 25.29 | 7.77 | -2.09 | -0.12 | 19.52 | 8.34 | -4.35 |
| OPM % | -21.47% | -2.99% | 8.54% | -23.99% | -22.78% | -6.20% | 19.95% | 6.09% | -2.01% | -0.14% | 14.76% | 7.81% | -4.21% |
| Other Income + | 7.67 | 4.59 | 1.86 | 8.25 | -1.07 | 1.74 | 3.53 | 13.23 | 3.99 | 0.49 | 2.63 | 2.85 | 5.63 |
| Interest | 4.42 | 3.98 | 3.51 | 3.94 | 2.86 | 3.46 | 2.85 | 2.95 | 3.10 | 3.24 | 3.14 | 3.19 | 3.41 |
| Depreciation | 2.91 | 3.03 | 3.15 | 2.86 | 2.72 | 2.67 | 2.78 | 2.80 | 2.61 | 2.65 | 2.79 | 2.69 | 2.78 |
| Profit before tax | -16.28 | -5.04 | 4.20 | -22.88 | -22.31 | -9.65 | 23.19 | 15.25 | -3.81 | -5.52 | 16.22 | 5.31 | -4.91 |
| Tax % | -33.54% | 4.37% | 13.33% | -2.32% | 10.49% | 1.76% | 7.37% | 14.56% | -153.54% | -1.27% | 12.02% | 14.31% | -20.98% |
| Net Profit + | -10.81 | -5.26 | 3.64 | -22.35 | -24.65 | -9.82 | 21.47 | 13.03 | 2.04 | -5.46 | 14.26 | 4.54 | -3.89 |
| EPS in Rs | -5.07 | -2.46 | 1.71 | -10.47 | -11.55 | -4.60 | 10.06 | 6.11 | 0.96 | -2.56 | 6.68 | 2.13 | -1.82 |
Financials of Gillanders Arbut
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 863 | 817 | 681 | 665 | 751 | 660 | 431 | 406 | 449 | 363 | 443 | 431 |
| Expenses + | 821 | 812 | 653 | 615 | 686 | 632 | 400 | 377 | 437 | 397 | 417 | 408 |
| Operating Profit | 42 | 5 | 28 | 50 | 65 | 28 | 31 | 30 | 12 | -34 | 26 | 23 |
| OPM % | 5% | 1% | 4% | 7% | 9% | 4% | 7% | 7% | 3% | -9% | 6% | 5% |
| Other Income + | 9 | 12 | 30 | 21 | 12 | 26 | 7 | 17 | 30 | 14 | 22 | 12 |
| Interest | 42 | 51 | 54 | 50 | 50 | 48 | 37 | 23 | 18 | 14 | 12 | 13 |
| Depreciation | 21 | 19 | 22 | 24 | 20 | 20 | 16 | 12 | 12 | 12 | 11 | 11 |
| Profit before tax | -12 | -53 | -18 | -4 | 7 | -12 | -15 | 11 | 12 | -46 | 25 | 11 |
| Tax % | -27% | 4% | 4% | 112% | 95% | 22% | 2% | -42% | -22% | 6% | -7% | 15% |
| Net Profit + | -9 | -55 | -19 | -9 | 0 | -15 | -16 | 16 | 15 | -49 | 27 | 9 |
| EPS in Rs | -4.16 | -25.93 | -8.83 | -4.02 | 0.15 | -7.13 | -7.32 | 7.66 | 6.94 | -22.78 | 12.52 | 4.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Gillanders Arbut
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 266 | 155 | 262 | 271 | 268 | 255 | 231 | 248 | 255 | 196 | 224 | 237 |
| Borrowings + | 456 | 480 | 449 | 424 | 392 | 366 | 227 | 183 | 145 | 129 | 139 | 149 |
| Other Liabilities + | 242 | 209 | 203 | 225 | 244 | 214 | 145 | 144 | 129 | 130 | 130 | 146 |
| Total Liabilities | 985 | 865 | 936 | 942 | 925 | 857 | 624 | 597 | 550 | 477 | 514 | 553 |
| Fixed Assets + | 421 | 310 | 441 | 432 | 427 | 421 | 315 | 312 | 298 | 263 | 256 | 253 |
| CWIP | 11 | 4 | 9 | 17 | 14 | 15 | 14 | 12 | 11 | 9 | 13 | 20 |
| Investments | 28 | 28 | 29 | 34 | 29 | 17 | 8 | 3 | 0 | 0 | 0 | 0 |
| Other Assets + | 525 | 522 | 457 | 460 | 454 | 404 | 287 | 271 | 241 | 205 | 245 | 280 |
| Total Assets | 985 | 865 | 936 | 942 | 925 | 857 | 624 | 597 | 550 | 477 | 514 | 553 |
Financials of Gillanders Arbut
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 38 | 40 | 47 | 69 | 102 | 73 | 68 | 69 | 48 | 33 | 8 | 40 |
| Cash from Investing Activity + | -44 | -8 | 41 | -14 | -18 | 1 | 108 | -2 | 11 | -3 | -7 | -8 |
| Cash from Financing Activity + | 18 | -30 | -83 | -74 | -82 | -73 | -178 | -68 | -57 | -30 | -3 | -4 |
| Net Cash Flow | 13 | 3 | 5 | -20 | 1 | 1 | -2 | -1 | 2 | -0 | -2 | 28 |
| Free Cash Flow | 12 | 29 | 64 | 53 | 87 | 62 | 151 | 62 | 49 | 29 | 1 | 31 |
| CFO/OP | 85% | 831% | 177% | 138% | 165% | 265% | 221% | 233% | 405% | -103% | 13% | 179% |
Financials of Gillanders Arbut
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 57 | 54 | 53 | 47 | 45 | 54 | 36 | 21 | 29 | 51 | 54 |
| Inventory Days | 135 | 156 | 207 | 253 | 219 | 206 | 240 | 389 | 287 | 314 | 225 | 325 |
| Days Payable | 92 | 112 | 148 | 180 | 166 | 164 | 163 | 220 | 129 | 164 | 130 | 197 |
| Cash Conversion Cycle | 99 | 101 | 113 | 126 | 100 | 87 | 130 | 204 | 179 | 180 | 146 | 181 |
| Working Capital Days | -21 | 1 | -6 | -24 | -25 | -47 | -11 | 2 | -1 | -11 | -7 | 8 |
| ROCE % | -0% | 1% | 6% | 8% | 4% | 4% | 7% | 4% | -8% | 7% | 6% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…