Grovy India Share Price ₹61.1 | P/E 29.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Grovy India

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	10.59	4.49	5.61	5.94	3.51	1.26	1.11	19.65	3.40	8.25	14.96	3.00	6.99
Expenses +	10.58	4.25	4.84	5.84	3.51	1.50	1.21	17.25	3.48	6.79	14.59	2.83	6.37
Operating Profit	0.01	0.24	0.77	0.10	0.00	-0.24	-0.10	2.40	-0.08	1.46	0.37	0.17	0.62
OPM %	0.09%	5.35%	13.73%	1.68%	0.00%	-19.05%	-9.01%	12.21%	-2.35%	17.70%	2.47%	5.67%	8.87%
Other Income +	0.23	0.06	0.14	0.14	0.34	0.02	0.14	0.05	0.74	0.04	0.57	0.63	0.91
Interest	0.13	0.07	0.05	0.03	0.26	0.01	0.00	0.03	0.42	0.02	0.42	0.05	0.36
Depreciation	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01
Profit before tax	0.10	0.22	0.85	0.19	0.06	-0.25	0.02	2.40	0.22	1.47	0.51	0.74	1.16
Tax %	10.00%	27.27%	25.88%	15.79%	33.33%	0.00%	0.00%	24.17%	9.09%	25.85%	25.49%	27.03%	23.28%
Net Profit +	0.09	0.17	0.63	0.17	0.04	-0.25	0.02	1.82	0.20	1.10	0.38	0.54	0.89
EPS in Rs	0.07	0.13	0.47	0.13	0.03	-0.19	0.02	1.36	0.15	0.82	0.28	0.40	0.67

Financials of Grovy India

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	3.93	7.51	9.16	12.30	8.77	17.86	13.29	21.54	20.92	19.55	25.42	33.20
Expenses +	3.74	7.40	9.21	12.14	8.66	18.96	12.98	20.92	19.62	18.45	23.42	30.57
Operating Profit	0.19	0.11	-0.05	0.16	0.11	-1.10	0.31	0.62	1.30	1.10	2.00	2.63
OPM %	4.83%	1.46%	-0.55%	1.30%	1.25%	-6.16%	2.33%	2.88%	6.21%	5.63%	7.87%	7.92%
Other Income +	0.00	0.00	0.19	0.03	0.01	-0.19	1.27	0.60	0.25	0.69	0.94	2.15
Interest	0.00	0.01	0.00	0.00	0.00	0.04	0.10	0.03	0.28	0.40	0.47	0.86
Depreciation	0.02	0.03	0.04	0.03	0.02	0.01	0.03	0.07	0.05	0.06	0.07	0.05
Profit before tax	0.17	0.07	0.10	0.16	0.10	-1.34	1.45	1.12	1.22	1.33	2.40	3.87
Tax %	17.65%	42.86%	40.00%	25.00%	30.00%	0.00%	1.38%	4.46%	25.41%	24.81%	25.00%	25.06%
Net Profit +	0.14	0.05	0.06	0.12	0.07	-1.34	1.44	1.08	0.91	1.00	1.79	2.90
EPS in Rs	0.25	0.09	0.11	0.21	0.12	-1.33	1.43	1.07	0.68	0.75	1.34	2.17
Dividend Payout %	0.00%	0.00%	23.33%	11.67%	35.86%	0.00%	1.74%	2.32%	3.66%	3.33%	7.45%	0.00%

Financials of Grovy India

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.40	1.40	1.40	1.40	2.51	2.51	2.51	2.51	3.33	3.33	13.34	13.34
Reserves	1.62	1.67	1.86	1.99	7.77	6.39	8.08	9.20	14.26	15.52	7.08	9.72
Borrowings +	7.38	5.58	4.55	5.35	6.97	8.27	6.01	6.67	10.21	11.36	24.62	24.96
Other Liabilities +	0.04	0.09	0.33	0.16	0.14	2.03	0.15	0.01	7.34	0.18	3.52	25.33
Total Liabilities	10.44	8.74	8.14	8.90	17.39	19.20	16.75	18.39	35.14	30.39	48.56	73.35
Fixed Assets +	0.10	0.13	0.15	0.12	0.10	0.04	0.22	0.16	0.11	0.21	0.15	0.11
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.02	3.49	0.19	0.23	0.26	0.26	0.67	0.63	0.81	1.35	0.77	0.59
Other Assets +	10.32	5.12	7.80	8.55	17.03	18.90	15.86	17.60	34.22	28.83	47.64	72.65
Total Assets	10.44	8.74	8.14	8.90	17.39	19.20	16.75	18.39	35.14	30.39	48.56	73.35

Financials of Grovy India

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.00	0.01	-2.91	-0.90	-3.78	-1.07	0.72	-0.39	-8.42	-0.43	-13.42	0.43
Cash from Investing Activity +	0.00	0.00	3.38	-0.02	2.98	0.96	-0.28	0.12	-0.17	-0.30	0.76	0.80
Cash from Financing Activity +	0.00	0.00	-1.03	0.79	-0.02	-0.03	0.03	0.30	8.08	0.72	12.66	-1.22
Net Cash Flow	0.00	0.00	-0.56	-0.13	-0.82	-0.15	0.46	0.03	-0.51	-0.01	0.00	0.00
Free Cash Flow	0.00	0.01	-2.91	-0.90	-3.78	-0.08	0.51	-0.39	-8.43	-0.54	-13.44	0.42
CFO/OP	0%	9%	5,760%	-538%	-3,391%	95%	232%	-45%	-641%	-6%	-641%	54%

Financials of Grovy India

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.61	4.12	0.17	0.00	37.53	50.69	11.32
Inventory Days	915.51	201.98	299.66	148.40	643.78	780.97	465.29	563.81				747.69
Days Payable	0.00	0.00	0.00	0.00	0.00	6.73	4.66	0.00				0.25
Cash Conversion Cycle	915.51	201.98	299.66	148.40	643.78	774.86	464.76	563.98	0.00	37.53	50.69	758.76
Working Capital Days	258.19	-64.64	107.99	87.54	404.95	174.94	255.42	183.69	357.15	335.69	318.48	272.32
ROCE %	1.83%	0.84%	1.22%	1.93%	0.77%	-12.96%	9.12%	6.58%	6.50%	5.79%	7.63%	10.17%

Nexus Select Trust (Q1 FY27)
Consumption growth was robust at 17% year-on-year in Q1 FY27, with positive momentum continuing into July. Key concall takeaways from Nexus Select Trust's Q1…
Omaxe Ltd (Q4 FY16)
2,300 crores in NCR and other regions. Key concall takeaways from Omaxe Ltd's Q4 FY16 earnings call — and how it ranks against sector peers.
Godrej Properties Ltd (Q1 FY27)
Business development reached INR42,000 crores last year, providing a robust pipeline for future sales. Key concall takeaways from Godrej Propert.'s Q1 FY27…
Nexus Select Trust (Q4 FY26)
Consumption growth assumption for FY27 is around 8%, reflecting sustained demand. Key concall takeaways from Nexus Select Trust's Q4 FY26 earnings call — and…

Grovy India Share Price & Earnings Call Analysis