Heritage Foods Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹3,298 Cr
- P/E
- 28.97
- ROE
- 12.60%
- PEG
- 0.85
- Price to sales
- 0.67
- Debt to equity
- 0.34
- 52W high / low
- ₹492 / ₹294
- Sales growth (5Y)
- 12.85%
- EBITDA margin
- 5.09%
- Net profit margin
- 2.89%
- Promoter holding
- 41.30%
- Sales (last year)
- ₹4,934 Cr
Incorporated in 1992, Heritage Foods Ltd is in the business of Dairy, Renewable energy, and Animal feed[1]
Guidance scorecard · Q2 FY27 call
What Heritage Foods's management guided
and where it ranks in Food Products
Food Products
RevenueQ2 FY27 call
10–20%- Heritage Foods targets strong growth driven by value-added products (VAP), with Q2 VAP revenue up 32% YoY and contribution rising to 35.4% of revenue.
- The company expects continued traction in premium segments like high-protein curd, paneer, and ice cream, with ice cream revenue nearing INR200 crores and a 6-7 year goal of INR500 crores.
- Milk procurement volumes have grown 7% YoY despite supply challenges; efforts to empower farmers and improve productivity underpin procurement volume growth.
- Price increases have been calibrated, with overall consumer price hikes around 8%; value-added product prices have been raised more than milk.
- Focus remains on deepening market penetration rather than geographic expansion domestically, complemented by global entries in 12 countries.
2 more points from Heritage Foods's call on revenue
Create a free account to keep reading this call
MarginsQ2 FY27 call
FlatSee what Heritage Foods said on margins — free account, 30 seconds.
CapexQ2 FY27 call
Planned- Heritage Foods Limited has capitalized several large projects recently, leading to higher depreciation impacting the P&L, indicating recent significant capital investments.
- Operating leverage is improving with higher volumes and throughput, suggesting ongoing investments in capacity and efficiency.
- The company focuses on expanding its value-added products portfolio, which may require strategic investments in production capabilities.
FundraisingQ2 FY27 call
See what Heritage Foods said on fundraising — free account, 30 seconds.
Order bookQ2 FY27 call
Ask what Heritage Foods said on the order book →
Full Q2 FY27 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Food Products
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Food Products companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹459 Cr | 7.9 | |
| 2 | 40%+ | Up 2%+ | ₹454 Cr | 79.8 | |
| 3 | 40%+ | Flat | ₹1,061 Cr | 48.2 | |
| 4 | 40%+ | Flat | ₹157 Cr | 10.5 | |
| 5 | 20–40% | Up 2%+ | ₹671 Cr | 48.3 | |
| 6 | 20–40% | Up 2%+ | ₹265 Cr | 7.8 |
Sign up free to see every company in the sector ranking and track Heritage Foods.
Pro shows every company guiding 40%+ revenue growth →Full Food Products rankingFinancials of Heritage Foods
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Heritage Foods
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% | 41.30% |
| FIIs + | 1.73% | 2.01% | 3.33% | 8.27% | 6.65% | 6.42% | 6.16% | 4.60% | 3.95% | 2.21% | 1.98% | 1.71% |
| DIIs + | 11.97% | 11.74% | 3.91% | 3.89% | 3.98% | 4.05% | 4.14% | 4.31% | 4.88% | 6.21% | 6.38% | 6.29% |
| Public + | 44.99% | 44.96% | 51.48% | 46.56% | 48.08% | 48.23% | 48.41% | 49.78% | 49.86% | 50.28% | 50.34% | 50.70% |
| No. of Shareholders | 57,287 | 56,225 | 1,74,849 | 1,37,021 | 1,34,476 | 1,35,660 | 1,32,548 | 1,31,804 | 1,27,470 | 1,27,671 | 1,26,513 | 1,18,993 |
Financials of Heritage Foods
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 979 | 941 | 951 | 1,033 | 1,020 | 1,034 | 1,048 | 1,137 | 1,113 | 1,119 | 1,158 | 1,338 | 1,320 |
| Expenses + | 933 | 891 | 882 | 940 | 938 | 962 | 970 | 1,064 | 1,035 | 1,056 | 1,105 | 1,276 | 1,246 |
| Operating Profit | 45 | 50 | 69 | 92 | 81 | 72 | 78 | 73 | 77 | 63 | 52 | 62 | 74 |
| OPM % | 4.6% | 5% | 7% | 9% | 8% | 7% | 7% | 6% | 7% | 6% | 4.5% | 4.6% | 6% |
| Other Income + | 2 | 3 | 5 | 6 | 7 | 8 | -2 | 5 | 15 | 8 | 7 | 6 | 3 |
| Interest | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 7 |
| Depreciation | 15 | 16 | 16 | 17 | 17 | 18 | 18 | 19 | 20 | 20 | 22 | 26 | 27 |
| Profit before tax | 31 | 36 | 55 | 78 | 67 | 59 | 54 | 55 | 68 | 46 | 32 | 34 | 43 |
| Tax % | 27% | 25% | 26% | 25% | 28% | 27% | 30% | 26% | 25% | 25% | 25% | 26% | 28% |
| Net Profit + | 22 | 27 | 40 | 58 | 49 | 43 | 38 | 41 | 51 | 35 | 24 | 25 | 31 |
| EPS in Rs | 2.41 | 2.90 | 4.36 | 6.30 | 5.24 | 4.64 | 4.11 | 4.37 | 5.50 | 3.73 | 2.58 | 2.69 | 3.33 |
Financials of Heritage Foods
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,073 | 2,381 | 1,894 | 2,373 | 2,515 | 2,726 | 2,473 | 2,681 | 3,241 | 3,794 | 4,135 | 4,526 | 4,934 |
| Expenses + | 1,989 | 2,248 | 1,761 | 2,628 | 2,458 | 3,108 | 2,212 | 2,495 | 3,109 | 3,590 | 3,809 | 4,260 | 4,683 |
| Operating Profit | 84 | 132 | 134 | -255 | 57 | -382 | 261 | 186 | 132 | 203 | 326 | 266 | 251 |
| OPM % | 4.0% | 6% | 7% | -11% | 2.2% | -14% | 11% | 7% | 4.1% | 5% | 8% | 6% | 5% |
| Other Income + | 7 | 5 | 251 | 402 | 138 | 302 | 7 | 2 | 12 | 12 | 19 | 34 | 24 |
| Interest | 18 | 17 | 49 | 20 | 23 | 24 | 21 | 6 | 6 | 9 | 17 | 18 | 25 |
| Depreciation | 34 | 35 | 25 | 38 | 45 | 50 | 46 | 52 | 56 | 61 | 70 | 81 | 96 |
| Profit before tax | 39 | 86 | 310 | 90 | 127 | -154 | 202 | 130 | 82 | 145 | 258 | 201 | 154 |
| Tax % | 28% | 36% | 10% | 30% | 35% | 10% | 26% | 26% | 29% | 27% | 27% | 25% | |
| Net Profit + | 28 | 55 | 278 | 63 | 83 | -169 | 148 | 96 | 58 | 107 | 188 | 150 | 114 |
| EPS in Rs | 3.06 | 5.97 | 29.64 | 6.76 | 8.77 | -17.27 | 16.16 | 10.41 | 6.25 | 11.48 | 20.29 | 16.18 | 12.33 |
| Dividend Payout % | 25% | 13% | 3% | 15% | 11% | -7% | 15% | 24% | 40% | 22% | 12% | 15% |
Financials of Heritage Foods
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 170 | 217 | 568 | 754 | 779 | 436 | 573 | 634 | 679 | 762 | 926 | 1,057 | 1,090 |
| Borrowings + | 157 | 126 | 158 | 280 | 299 | 306 | 64 | 19 | 168 | 132 | 175 | 361 | 384 |
| Other Liabilities + | 175 | 209 | 247 | 649 | 533 | 223 | 219 | 226 | 231 | 341 | 412 | 485 | 477 |
| Total Liabilities | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,281 | 1,558 | 1,950 | 1,998 |
| Fixed Assets + | 281 | 312 | 296 | 433 | 476 | 481 | 580 | 579 | 622 | 704 | 748 | 1,164 | 1,198 |
| CWIP | 9 | 10 | 8 | 9 | 42 | 77 | 18 | 8 | 20 | 20 | 68 | 50 | 129 |
| Investments | 1 | 1 | 478 | 1,002 | 835 | 152 | 13 | 18 | 15 | 140 | 196 | 186 | 174 |
| Other Assets + | 235 | 252 | 214 | 263 | 282 | 278 | 267 | 298 | 469 | 416 | 547 | 550 | 497 |
| Total Assets | 526 | 575 | 996 | 1,707 | 1,635 | 988 | 879 | 903 | 1,125 | 1,281 | 1,558 | 1,950 | 1,998 |
Financials of Heritage Foods
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 52 | 125 | 115 | 121 | 148 | 117 | 174 | 148 | -61 | 390 | 214 | 237 |
| Cash from Investing Activity + | -47 | -66 | -126 | -200 | -133 | -97 | 69 | -42 | -83 | -252 | -229 | -375 |
| Cash from Financing Activity + | -8 | -55 | -13 | 55 | -3 | -22 | -191 | -93 | 126 | -76 | 1 | 138 |
| Net Cash Flow | -4 | 4 | -24 | -23 | 12 | -2 | 51 | 13 | -17 | 62 | -14 | 0 |
| Free Cash Flow | 4 | 58 | 24 | -19 | 24 | 8 | 108 | 106 | -140 | 267 | 42 | -142 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 73% | 117% | 108% | -59% | 328% | -36% | 87% | 98% | -29% | 210% | 86% | 104% |
Financials of Heritage Foods
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 4 | 3 | 2 | 6 | 3 | 2 | 3 | 3 | 3 | 3 | 6 |
| Inventory Days | 31 | 28 | 31 | 31 | 27 | 24 | 39 | 38 | 55 | 33 | 44 | 35 |
| Days Payable | 17 | 16 | 15 | 13 | 13 | 10 | 7 | 10 | 7 | 18 | 21 | 23 |
| Cash Conversion Cycle | 18 | 16 | 19 | 19 | 20 | 17 | 35 | 31 | 52 | 18 | 26 | 18 |
| Working Capital Days | -13 | -8 | -18 | -22 | -18 | -15 | 4 | 10 | 13 | 1 | 5 | -5 |
| ROCE % | 17% | 29% | 64% | 12% | 14% | -14% | 31% | 21% | 10% | 16% | 25% | 15% |
Guidance history
How Heritage Foods's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q2 FY27 call → | 10–20% | Flat | Planned | — | — |
| Q1 FY27 call → | 20–40% | Up 0–2% | Planned | — | — |
| Q4 FY26 call → | 10–20% | Up 0–2% | Planned | — | — |
| Q3 FY26 call → | 10–20% | Up 0–2% | Planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
24 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −27.8% | 27% |
| Last 6 months | −0.8% | 54% |
| Last 3 months | +7.6% | 79% |
The price is 46.3% below its all-time high of ₹661.75 (7 Jun 2024). Stocks more than 20% below their peak have their score halved, so 48 became 24.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Heritage Foods: 0.4 × 27 + 0.4 × 54 + 0.2 × 79 = 48, halved to 24 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Heritage Foods's management said in earlier quarters
- Q2 FY27 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q4 FY26 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q1 FY26 earnings call →
- Q4 FY25 earnings call →
- Q3 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
Others in Food Products this season
- Prataap Snacks Ltd (Q2 FY27)
Q2 FY27 income from operations was ₹540.95 crore, a 25.9% increase year-on-year (YoY). Key results statement takeaways from Prataap Snacks Ltd's Q2 FY27 results
- Madhusudan Masa (Q2 FY27)
4,158.28 lakh (Q2 2025), approximately +118% YoY. Key results statement takeaways from Madhusudan Masala Ltd's Q2 FY27 results statement — and how it ranks agai
- Vadilal Industries Ltd (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026: ₹462.56 crore (Consolidated, Page 11) . Key results statement takeaways from Vadilal Industrie
- Wardwizard Foods & Beverages Ltd (Q1 FY27)
Revenue for Q1 FY27 (June 2026 quarter) is ₹17.03 Cr, up from ₹13.20 Cr in Q1 FY26, reflecting a strong year-on-year growth. Key investor presentation takeaways
