Indbank Merchant Banking Services Q2 FY27 Share Price & Earnings Call Analysis

₹24.46+1.28% today

Market cap: ₹109 Cr
P/E: 15.49
ROE: 7.34%
PEG: 0.49
Price to sales: 4.27
Debt to equity: 0.02
52W high / low: ₹41.5 / ₹23.1
Sales growth (5Y): 10.85%
EBITDA margin: 39.09%
Net profit margin: 28.02%
Promoter holding: 64.84%
Sales (last year): ₹25 Cr

All 12 ratios ↓

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

See all potential multibaggers Where does Indbank Merchant rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

1. Pick 3–15 stocks
2. Choose large, mid or small cap and your sectors
3. Get a portfolio built from the rankings

Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Indbank Merchant

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Indbank Merchant

Quarterly Results

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	4.22	5.43	6.04	6.60	6.86	7.70	8.13	5.63	5.31	6.69	6.28	6.25	5.89
Expenses +	3.05	3.35	2.73	3.24	3.54	3.86	3.62	3.60	3.65	3.78	3.63	3.59	4.06
Operating Profit	1.17	2.08	3.31	3.36	3.32	3.84	4.51	2.03	1.66	2.91	2.65	2.66	1.83
OPM %	27.73%	38.31%	54.80%	50.91%	48.40%	49.87%	55.47%	36.06%	31.26%	43.50%	42.20%	42.56%	31.07%
Other Income +	0.01	0.01	0.01	0.01	0.96	0.01	0.00	0.02	0.00	0.00	0.01	0.00	0.13
Interest	0.05	0.03	0.03	0.00	0.01	0.02	0.02	0.05	0.04	0.07	0.09	0.02	0.01
Depreciation	0.09	0.09	0.09	0.10	0.09	0.12	0.11	0.11	0.10	0.06	0.06	0.06	0.07
Profit before tax	1.04	1.97	3.20	3.27	4.18	3.71	4.38	1.89	1.52	2.78	2.51	2.58	1.88
Tax %	48.08%	22.84%	24.38%	21.71%	39.95%	23.18%	24.66%	38.10%	25.00%	23.02%	26.29%	25.97%	35.64%
Net Profit +	0.54	1.52	2.42	2.56	2.50	2.85	3.30	1.17	1.14	2.14	1.86	1.92	1.21
EPS in Rs	0.12	0.34	0.55	0.58	0.56	0.64	0.74	0.26	0.26	0.48	0.42	0.43	0.27

Financials of Indbank Merchant

Profit & Loss

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	10.11	9.03	10.54	13.82	10.39	11.47	14.91	20.62	18.24	24.76	26.57	25.11
Expenses +	5.85	5.77	10.13	8.65	8.95	12.48	12.87	14.17	12.74	13.80	14.61	15.07
Operating Profit	4.26	3.26	0.41	5.17	1.44	-1.01	2.04	6.45	5.50	10.96	11.96	10.04
OPM %	42.14%	36.10%	3.89%	37.41%	13.86%	-8.81%	13.68%	31.28%	30.15%	44.26%	45.01%	39.98%
Other Income +	2.63	0.59	6.55	0.81	2.13	5.77	4.56	3.83	1.62	2.11	0.24	0.15
Interest	0.29	0.11	0.81	1.58	1.53	1.52	1.53	1.53	0.89	0.08	0.26	0.19
Depreciation	0.69	0.60	0.53	0.43	0.23	0.30	0.19	0.20	0.37	0.38	0.44	0.24
Profit before tax	5.91	3.14	5.62	3.97	1.81	2.94	4.88	8.55	5.86	12.61	11.50	9.76
Tax %	15.40%	12.10%	5.16%	44.08%	2.76%	28.91%	17.01%	18.60%	40.10%	28.63%	26.43%	27.05%
Net Profit +	4.99	2.76	5.34	2.22	1.77	2.09	4.06	6.96	3.50	9.00	8.46	7.12
EPS in Rs	1.12	0.62	1.20	0.50	0.40	0.47	0.91	1.57	0.79	2.03	1.91	1.60
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Indbank Merchant

Balance Sheet

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38
Reserves	1.91	4.67	9.98	12.13	13.86	15.83	19.90	26.75	30.13	38.99	47.27	54.36
Borrowings +	0.00	0.00	1.58	0.03	0.00	0.00	0.00	0.00	2.79	0.00	0.01	0.00
Other Liabilities +	6.20	8.66	24.39	24.47	9.30	13.94	19.91	21.33	20.08	22.97	26.43	24.40
Total Liabilities	52.49	57.71	80.33	81.01	67.54	74.15	84.19	92.46	97.38	106.34	118.09	123.14
Fixed Assets +	5.06	4.53	4.07	3.73	3.58	3.33	3.37	3.71	3.55	3.32	3.13	3.05
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.00
Investments	3.47	3.04	2.10	1.24	0.45	0.19	0.80	1.30	1.37	2.44	1.83	3.02
Other Assets +	43.96	50.14	74.16	76.04	63.51	70.63	80.02	87.32	92.46	100.58	113.13	117.07
Total Assets	52.49	57.71	80.33	81.01	67.54	74.15	84.19	92.46	97.38	106.34	118.09	123.14

Financials of Indbank Merchant

Cash Flows

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.84	4.34	5.55	4.65	4.95	14.92	8.14	0.55	-5.30	-1.16	0.08	2.05
Cash from Investing Activity +	-4.31	-4.56	-6.47	-2.94	-3.41	-10.32	-8.44	-0.98	-1.03	-0.17	0.56	-1.44
Cash from Financing Activity +	0.00	0.00	0.00	-0.80	0.00	0.00	-1.51	-1.51	-0.89	-0.07	-0.12	-0.19
Net Cash Flow	-3.47	-0.22	-0.92	0.90	1.54	4.61	-1.80	-1.93	-7.22	-1.40	0.52	0.41
Free Cash Flow	0.40	4.27	5.47	4.56	4.87	14.88	7.94	-0.12	-5.39	-1.30	-0.17	1.88
CFO/OP	20%	133%	1,354%	123%	350%	-1,528%	405%	30%	-81%	11%	30%	41%

Financials of Indbank Merchant

Ratios

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	235.03	300.33	318.60	210.50	184.43	29.28	78.58	59.65	82.45	67.52	81.87	92.74
Inventory Days
Days Payable
Cash Conversion Cycle	235.03	300.33	318.60	210.50	184.43	29.28	78.58	59.65	82.45	67.52	81.87	92.74
Working Capital Days	600.39	625.31	587.67	452.42	-23.19	-308.36	-286.66	-71.87	1.40	71.94	-29.67	32.85
ROCE %	14.00%	6.80%	12.36%	9.87%	5.68%	7.51%	10.27%	14.89%	7.02%	13.41%	13.44%	10.34%

What Indbank Merchant's management said in earlier quarters

Q2 FY27 earnings call analysis →