Integrated Personnel Services Share Price & Earnings Call Analysis
- Market cap
- ₹194 Cr
- P/E
- 17.71
- ROE
- 17.75%
- PEG
- 0.52
- Price to sales
- 0.48
- Debt to equity
- 0.77
- 52W high / low
- ₹310 / ₹172
- Sales growth (5Y)
- 23.70%
- EBITDA margin
- 4.41%
- Net profit margin
- 2.73%
- Promoter holding
- 64.42%
- Sales (last year)
- ₹401 Cr
Incorporated in 2004, Integrated Personnel Services is an end-to-end human resource management company which provides customized solutions [1]
Potential multibaggers · Q2 FY27
Potential multibaggers in Commercial Services & Supplies
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Commercial Services & Supplies companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹2,211 Cr | 145.7 | |
| 2 | 40%+ | Up 2%+ | ₹39 Cr | 6.2 | |
| 3 | 40%+ | Flat | ₹500 Cr | 36.0 | |
| 4 | 40%+ | Flat | ₹102 Cr | 10.4 | |
| 5 | 20–40% | Up 2%+ | ₹3,079 Cr | 36.3 | |
| 6 | 20–40% | Up 0–2% | ₹44 Cr | 3.9 |
Sign up free to see every company in the sector ranking and track Integrated Perso.
Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies rankingFinancials of Integrated Perso
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Integrated Perso
Quarterly Results
Quarter-by-quarter operating performance
Financials of Integrated Perso
Profit & Loss
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales + | 169 | 138 | 170 | 198 | 246 | 316 | 355 |
| Expenses + | 163 | 133 | 163 | 188 | 234 | 303 | 341 |
| Operating Profit | 6 | 5 | 7 | 10 | 11 | 13 | 14 |
| OPM % | 3% | 4% | 4% | 5% | 5% | 4% | 4% |
| Other Income + | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 5 | 5 | 6 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 3 | 2 | 4 | 5 | 5 | 7 | 9 |
| Tax % | 4% | 11% | 5% | 7% | 2% | 1% | |
| Net Profit + | 3 | 2 | 4 | 5 | 5 | 7 | 9 |
| EPS in Rs | 6.16 | 3.78 | 7.15 | 6.29 | 7.45 | 8.21 | 10.41 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Integrated Perso
Balance Sheet
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 7 | 7 | 9 | 9 |
| Reserves | 6 | 8 | 12 | 25 | 34 | 48 | 52 |
| Borrowings + | 24 | 25 | 28 | 27 | 31 | 35 | 46 |
| Other Liabilities + | 10 | 9 | 7 | 7 | 12 | 14 | 19 |
| Total Liabilities | 45 | 47 | 53 | 66 | 84 | 105 | 127 |
| Fixed Assets + | 3 | 3 | 3 | 8 | 11 | 10 | 11 |
| CWIP | 3 | 3 | 4 | 1 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Assets + | 39 | 40 | 46 | 58 | 72 | 94 | 114 |
| Total Assets | 45 | 47 | 53 | 66 | 84 | 105 | 127 |
Financials of Integrated Perso
Cash Flows
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -2 | 1 | 0 | 1 | -2 | -6 |
| Cash from Investing Activity + | -1 | -1 | -1 | -3 | -3 | -1 |
| Cash from Financing Activity + | 4 | -2 | 1 | 5 | 3 | 8 |
| Net Cash Flow | 1 | -2 | 0 | 3 | -2 | 1 |
| Free Cash Flow | -2 | 0 | -0 | -1 | -6 | -7 |
| CFO/OP | -32% | 18% | 7% | -42% | -4% | -33% |
Financials of Integrated Perso
Ratios
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 63 | 77 | 72 | 82 | 88 | 87 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 63 | 77 | 72 | 82 | 88 | 87 |
| Working Capital Days | 7 | 22 | 21 | 47 | 37 | 44 |
| ROCE % | 14% | 17% | 19% | 17% | 15% |
Continue your research
Others in Commercial Services & Supplies this season
- Indiqube Spaces Ltd (Q2 FY27)
Q2 FY27 revenue from operations: ₹472 crore, up 34% YoY (₹350 crore in Q2 FY26) [Page 29, 9] . Key investor presentation takeaways from Indiqube Spaces Ltd's Q2
- EFC (I) (Q2 FY27)
Q2 FY27 Revenue from Operations: ₹332.0 crore, up 30% year-on-year (Page 6, 36). Key investor presentation takeaways from EFC (I) Ltd's Q2 FY27 investor present
- Goyal Aluminiums (Q2 FY27)
Capex: INR 97 crore (approximate). Key results statement takeaways from Goyal Aluminiums Ltd's Q2 FY27 results statement — and how it ranks against sector peers
- Transwind Infrastructures (Q2 FY27)
776.92 lakhs (~68.2% growth). Key results statement takeaways from Transwind Infrastructures Ltd's Q2 FY27 results statement — and how it ranks against sector p