Jyoti Share Price & Earnings Call Analysis
₹63.57+1.39% today
- Market cap
- ₹147 Cr
- P/E
- 8.78
- PEG
- 0.52
- Price to sales
- 0.53
- Debt to equity
- 0.00
- 52W high / low
- ₹97.1 / ₹49.1
- Sales growth (5Y)
- 19.18%
- EBITDA margin
- 8.96%
- Net profit margin
- 6.47%
- Promoter holding
- 24.21%
- Sales (last year)
- ₹282 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Jyoti
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Jyoti
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 52.65 | 30.80 | 40.39 | 41.76 | 62.40 | 43.28 | 41.63 | 51.91 | 108.10 | 69.11 | 70.98 | 53.13 | 83.31 |
| Expenses + | 46.92 | 29.04 | 38.34 | 39.31 | 56.94 | 40.22 | 40.16 | 48.66 | 98.71 | 64.76 | 64.08 | 50.35 | 74.33 |
| Operating Profit | 5.73 | 1.76 | 2.05 | 2.45 | 5.46 | 3.06 | 1.47 | 3.25 | 9.39 | 4.35 | 6.90 | 2.78 | 8.98 |
| OPM % | 10.88% | 5.71% | 5.08% | 5.87% | 8.75% | 7.07% | 3.53% | 6.26% | 8.69% | 6.29% | 9.72% | 5.23% | 10.78% |
| Other Income + | -2.60 | 0.34 | 0.14 | 0.23 | 1.72 | 0.92 | 1.01 | 1.66 | 0.77 | 2.89 | 0.56 | 0.66 | 0.98 |
| Interest | 0.11 | 0.10 | 0.04 | 0.03 | 0.08 | 0.12 | 0.03 | 0.09 | 0.36 | 0.34 | 0.12 | 0.03 | -0.01 |
| Depreciation | 1.92 | 1.52 | 1.53 | 1.53 | 1.72 | 1.27 | 0.92 | 0.90 | 2.13 | 0.88 | 0.88 | 0.89 | 2.39 |
| Profit before tax | 1.10 | 0.48 | 0.62 | 1.12 | 5.38 | 2.59 | 1.53 | 3.92 | 7.67 | 6.02 | 6.46 | 2.52 | 7.58 |
| Tax % | -71.82% | 0.00% | 0.00% | 0.00% | -15.61% | 0.00% | 0.00% | 0.00% | -6.78% | 0.00% | 0.00% | 0.00% | 59.89% |
| Net Profit + | 1.89 | 0.48 | 0.62 | 1.12 | 6.22 | 2.59 | 1.53 | 3.92 | 8.19 | 6.02 | 6.46 | 2.52 | 3.04 |
| EPS in Rs | 0.82 | 0.21 | 0.27 | 0.49 | 2.69 | 1.12 | 0.66 | 1.70 | 3.55 | 2.61 | 2.80 | 1.09 | 1.32 |
Financials of Jyoti
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 237 | 238 | 269 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 277 |
| Expenses + | 263 | 227 | 247 | 242 | 167 | 115 | 114 | 114 | 145 | 163 | 227 | 253 |
| Operating Profit | -26 | 10 | 22 | 18 | 2 | -7 | 2 | 6 | 10 | 13 | 18 | 23 |
| OPM % | -11% | 4% | 8% | 7% | 1% | -7% | 1% | 5% | 6% | 7% | 7% | 8% |
| Other Income + | 3 | 4 | -54 | -2 | 1 | 4 | 4 | 9 | 3 | 2 | 4 | 5 |
| Interest | 76 | 79 | 75 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 14 | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
| Profit before tax | -113 | -78 | -118 | 3 | -7 | -15 | -5 | 6 | 4 | 8 | 16 | 23 |
| Tax % | 0% | -0% | -0% | -30% | -15% | -8% | -22% | 76% | -21% | -11% | -3% | 20% |
| Net Profit + | -114 | -78 | -118 | 4 | -6 | -14 | -4 | 2 | 5 | 8 | 16 | 18 |
| EPS in Rs | -66.29 | -45.54 | -68.87 | 2.11 | -2.70 | -5.93 | -1.53 | 0.65 | 2.00 | 3.65 | 7.03 | 7.81 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Jyoti
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | -160 | -226 | -353 | -349 | -319 | -333 | -316 | -92 | -87 | -79 | -63 | -44 |
| Borrowings + | 578 | 605 | 618 | 583 | 525 | 521 | 477 | 271 | 255 | 242 | 221 | 209 |
| Other Liabilities + | 224 | 230 | 293 | 270 | 230 | 203 | 178 | 101 | 94 | 98 | 137 | 137 |
| Total Liabilities | 659 | 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 |
| Fixed Assets + | 110 | 99 | 89 | 82 | 73 | 65 | 57 | 47 | 41 | 37 | 35 | 35 |
| CWIP | 34 | 34 | 32 | 29 | 26 | 26 | 15 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 14 | 16 | 16 | 14 | 10 | 10 | 10 | 11 | 13 | 14 |
| Other Assets + | 514 | 493 | 439 | 394 | 344 | 309 | 280 | 245 | 233 | 236 | 270 | 277 |
| Total Assets | 659 | 626 | 575 | 521 | 459 | 414 | 362 | 303 | 285 | 284 | 318 | 325 |
Financials of Jyoti
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | 36 | -5 | 40 | 50 | 1 | 29 | 40 | 16 | 23 | 16 | |
| Cash from Investing Activity + | 0 | 3 | -6 | -2 | 3 | 4 | 9 | 8 | 7 | -1 | -4 | |
| Cash from Financing Activity + | 0 | -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 | |
| Net Cash Flow | 0 | -5 | 1 | 2 | -3 | 1 | 4 | -6 | 8 | 9 | -10 | |
| Free Cash Flow | 0 | 36 | -8 | 37 | 49 | 1 | 29 | 39 | 16 | 21 | 13 | |
| CFO/OP | 0% | 323% | -20% | 231% | 2,034% | -35% | 1,734% | 389% | 151% | 182% | 96% |
Financials of Jyoti
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 540 | 531 | 431 | 421 | 621 | 860 | 736 | 512 | 367 | 334 | 294 | 220 |
| Inventory Days | 144 | 139 | 82 | 51 | 61 | 97 | 52 | 72 | 40 | 42 | 61 | 95 |
| Days Payable | 243 | 228 | 210 | 194 | 333 | 422 | 344 | 346 | 251 | 232 | 238 | 206 |
| Cash Conversion Cycle | 440 | 442 | 303 | 278 | 350 | 536 | 444 | 238 | 155 | 144 | 117 | 109 |
| Working Capital Days | 75 | -68 | -307 | -363 | -526 | -793 | -814 | 224 | -32 | -110 | -169 | -143 |
| ROCE % | 0% | 6% | 5% | -2% | -6% | -1% | 4% | 6% | 4% | 9% | 12% |
