Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kitex Garments
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 68 | 98 | 146 | 134 | 164 | 173 | 190 | 216 | 276 | 300 | 197 | 122 | 182 |
| Expenses + | 70 | 104 | 132 | 115 | 132 | 139 | 150 | 161 | 222 | 249 | 162 | 138 | 174 |
| Operating Profit | -2 | -6 | 14 | 19 | 33 | 35 | 40 | 55 | 54 | 51 | 34 | -16 | 8 |
| OPM % | -2% | -7% | 10% | 14% | 20% | 20% | 21% | 25% | 20% | 17% | 17% | -13% | 5% |
| Other Income + | 3 | 17 | 2 | 6 | 2 | 3 | 3 | 3 | 8 | 5 | 1 | 30 | 5 |
| Interest | 2 | 0 | 1 | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 4 | 8 | 13 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 13 |
| Profit before tax | -5 | 5 | 10 | 19 | 28 | 30 | 36 | 50 | 55 | 48 | 28 | -2 | -12 |
| Tax % | -19% | 45% | 24% | 29% | 47% | 34% | 27% | 27% | 27% | 33% | 32% | 171% | 37% |
| Net Profit + | -4 | 3 | 8 | 13 | 15 | 20 | 27 | 37 | 41 | 32 | 19 | -6 | -17 |
| EPS in Rs | -0.20 | 0.17 | 0.39 | 0.67 | 0.76 | 1.01 | 1.37 | 1.87 | 2.06 | 1.66 | 1.04 | -0.08 | -0.47 |
Financials of Kitex Garments
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 511 | 546 | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 801 |
| Expenses + | 340 | 357 | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 782 | 723 |
| Operating Profit | 171 | 189 | 170 | 134 | 139 | 132 | 100 | 171 | 61 | 101 | 201 | 78 |
| OPM % | 34% | 35% | 31% | 24% | 23% | 18% | 22% | 22% | 11% | 16% | 20% | 10% |
| Other Income + | 13 | 20 | 3 | 2 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 40 |
| Interest | 21 | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 14 | 29 |
| Depreciation | 21 | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 28 |
| Profit before tax | 142 | 171 | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 61 |
| Tax % | 30% | 34% | 35% | 35% | 37% | 25% | 31% | 28% | 28% | 36% | 28% | |
| Net Profit + | 99 | 110 | 83 | 64 | 71 | 103 | 54 | 125 | 57 | 56 | 136 | 28 |
| EPS in Rs | 4.94 | 5.50 | 4.18 | 3.19 | 3.58 | 5.18 | 2.72 | 6.27 | 2.88 | 2.82 | 6.95 | 2.15 |
| Dividend Payout % | 6% | 6% | 9% | 16% | 14% | 10% | 18% | 8% | 17% | 18% | 7% |
Financials of Kitex Garments
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 | 20 |
| Reserves | 259 | 360 | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 | 1,013 | 1,022 |
| Borrowings + | 161 | 110 | 8 | 8 | 90 | 96 | 0 | 73 | 25 | 681 | 1,082 | 1,184 |
| Other Liabilities + | 110 | 101 | 102 | 93 | 104 | 98 | 92 | 108 | 251 | 339 | 471 | 516 |
| Total Liabilities | 535 | 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 2,742 |
| Fixed Assets + | 188 | 173 | 173 | 172 | 214 | 234 | 227 | 243 | 264 | 244 | 232 | 635 |
| CWIP | 0 | 1 | 16 | 34 | 40 | 21 | 20 | 12 | 292 | 886 | 1,391 | 1,283 |
| Investments | 0 | 2 | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 347 | 400 | 366 | 385 | 503 | 581 | 540 | 739 | 578 | 795 | 964 | 824 |
| Total Assets | 535 | 576 | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 2,742 |
Financials of Kitex Garments
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 128 | 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 |
| Cash from Investing Activity + | -30 | -10 | -41 | -51 | -79 | -26 | -8 | -46 | -415 | -607 | -455 |
| Cash from Financing Activity + | 2 | -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 |
| Net Cash Flow | 101 | 47 | -116 | -38 | 1 | 0 | 10 | 4 | -62 | 4 | -10 |
| Free Cash Flow | 98 | 129 | 17 | -9 | -68 | 22 | 107 | -37 | -121 | -655 | -451 |
| CFO/OP | 75% | 99% | 61% | 55% | 33% | 78% | 136% | 23% | 533% | -13% | 52% |
Financials of Kitex Garments
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 64 | 88 | 81 | 99 | 124 | 142 | 145 | 133 | 152 | 126 |
| Inventory Days | 20 | 22 | 76 | 148 | 191 | 148 | 252 | 154 | 161 | 235 | 165 |
| Days Payable | 34 | 72 | 85 | 72 | 62 | 54 | 77 | 61 | 58 | 79 | 67 |
| Cash Conversion Cycle | 30 | 15 | 79 | 157 | 228 | 218 | 317 | 238 | 237 | 308 | 224 |
| Working Capital Days | -58 | -24 | 99 | 138 | 136 | 137 | 242 | 177 | 176 | 207 | 137 |
| ROCE % | 42% | 33% | 24% | 23% | 21% | 11% | 22% | 9% | 7% | 10% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…