Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Magnum Ventures
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 94.81 | 119.97 | 112.31 | 120.94 | 96.62 | 130.97 | 90.08 | 83.62 | 103.16 | 118.89 | 115.77 | 118.60 | 101.88 |
| Expenses + | 89.83 | 97.34 | 98.70 | 106.83 | 92.74 | 109.90 | 79.00 | 60.51 | 82.85 | 96.48 | 109.06 | 99.24 | 83.14 |
| Operating Profit | 4.98 | 22.63 | 13.61 | 14.11 | 3.88 | 21.07 | 11.08 | 23.11 | 20.31 | 22.41 | 6.71 | 19.36 | 18.74 |
| OPM % | 5.25% | 18.86% | 12.12% | 11.67% | 4.02% | 16.09% | 12.30% | 27.64% | 19.69% | 18.85% | 5.80% | 16.32% | 18.39% |
| Other Income + | 1.30 | 2.50 | 1.32 | 0.51 | 8.16 | -2.61 | 0.56 | 0.31 | 0.34 | -0.38 | 0.27 | 0.42 | 0.16 |
| Interest | 0.67 | 1.38 | 0.62 | 0.73 | 0.80 | 2.83 | 8.07 | 7.99 | 7.86 | 8.14 | 8.95 | 9.95 | 9.96 |
| Depreciation | 4.23 | 4.18 | 10.54 | 11.13 | 11.14 | 11.57 | 10.96 | 11.57 | 11.66 | 11.61 | 13.95 | 10.87 | 10.91 |
| Profit before tax | 1.38 | 19.57 | 3.77 | 2.76 | 0.10 | 4.06 | -7.39 | 3.86 | 1.13 | 2.28 | -15.92 | -1.04 | -1.97 |
| Tax % | -28.99% | -5.72% | 8.22% | -90.94% | -2,460.00% | -230.79% | 76.45% | -126.94% | -640.71% | -136.40% | 14.07% | -214.42% | -113.20% |
| Net Profit + | 1.78 | 20.69 | 3.45 | 5.27 | 2.56 | 13.43 | -13.04 | 8.77 | 8.37 | 5.39 | -18.16 | 1.20 | 0.26 |
| EPS in Rs | 0.40 | 4.15 | 0.61 | 0.93 | 0.45 | 2.28 | -2.08 | 1.32 | 1.26 | 0.81 | -2.73 | 0.18 | 0.04 |
Financials of Magnum Ventures
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 213 | 221 | 229 | 214 | 256 | 277 | 241 | 177 | 328 | 460 | 461 | 396 | 455 |
| Expenses + | 185 | 205 | 229 | 217 | 241 | 260 | 235 | 164 | 306 | 418 | 408 | 319 | 388 |
| Operating Profit | 27 | 17 | -0 | -3 | 15 | 18 | 5 | 13 | 22 | 42 | 53 | 77 | 67 |
| OPM % | 13% | 8% | -0% | -1% | 6% | 6% | 2% | 7% | 7% | 9% | 11% | 19% | 15% |
| Other Income + | 3 | -27 | -14 | 130 | 0 | 1 | 1 | 6 | 0 | 48 | 7 | 1 | 0 |
| Interest | 36 | 38 | 53 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 32 | 37 |
| Depreciation | 19 | 25 | 24 | 24 | 14 | 15 | 16 | 17 | 15 | 17 | 44 | 46 | 47 |
| Profit before tax | -25 | -73 | -92 | 103 | 1 | 3 | -10 | 0 | 5 | 69 | 11 | -0 | -17 |
| Tax % | -25% | 0% | 0% | 0% | 19% | 102% | 167% | -543% | -10% | -2% | -131% | -8,736% | |
| Net Profit + | -19 | -73 | -92 | 103 | 1 | -0 | -27 | 1 | 5 | 71 | 25 | 10 | -11 |
| EPS in Rs | -4.25 | -16.51 | -20.64 | 23.23 | 0.17 | -0.01 | -6.17 | 0.30 | 1.16 | 14.23 | 4.19 | 1.43 | -1.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Magnum Ventures
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 42 | 59 | 66 | 66 |
| Reserves | -22 | -96 | -187 | -84 | -83 | -83 | -96 | -94 | -89 | 542 | 622 | 629 | 612 |
| Borrowings + | 402 | 416 | 328 | 315 | 303 | 311 | 291 | 302 | 298 | 188 | 199 | 208 | 267 |
| Other Liabilities + | 31 | 49 | 143 | 42 | 53 | 51 | 59 | 70 | 69 | 270 | 256 | 245 | 253 |
| Total Liabilities | 449 | 408 | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 | 1,199 |
| Fixed Assets + | 273 | 250 | 227 | 210 | 206 | 208 | 204 | 206 | 211 | 930 | 927 | 943 | 921 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 7 | 43 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 176 | 158 | 94 | 101 | 104 | 108 | 87 | 109 | 104 | 113 | 194 | 199 | 235 |
| Total Assets | 449 | 408 | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 | 1,199 |
Financials of Magnum Ventures
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -44 | 25 | 103 | 2 | 23 | 11 | 17 | 8 | 23 | 99 | 21 | 40 |
| Cash from Investing Activity + | -2 | -2 | 26 | -6 | -11 | -17 | -11 | -10 | -20 | -5 | -55 | -70 |
| Cash from Financing Activity + | 46 | -23 | -117 | -1 | -13 | 9 | -7 | 2 | -7 | -96 | 78 | -0 |
| Net Cash Flow | 0 | 0 | 12 | -6 | -1 | 2 | -1 | 1 | -4 | -1 | 43 | -31 |
| Free Cash Flow | -46 | 23 | 129 | -5 | 12 | -6 | 6 | -2 | 3 | 94 | -35 | -31 |
| CFO/OP | -159% | 150% | -1,027,200% | -53% | 152% | 63% | 319% | 60% | 103% | 235% | 39% | 52% |
Financials of Magnum Ventures
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 149 | 135 | 94 | 114 | 91 | 74 | 78 | 126 | 62 | 32 | 51 | 54 |
| Inventory Days | 64 | 59 | 27 | 38 | 82 | 105 | 36 | 114 | 70 | 91 | 72 | 174 |
| Days Payable | 71 | 94 | 76 | 113 | 86 | 79 | 46 | 150 | 68 | 51 | 67 | 120 |
| Cash Conversion Cycle | 142 | 100 | 45 | 39 | 88 | 101 | 68 | 89 | 64 | 71 | 57 | 109 |
| Working Capital Days | 76 | 59 | -115 | 91 | 66 | 69 | 17 | -7 | -50 | -21 | 52 | 86 |
| ROCE % | 2% | -2% | -9% | -12% | 1% | 1% | -3% | 1% | 4% | 6% | 1% | 4% |
Neo Asset Management invested ₹30 crore in equity, and promoters’ shares are pledged as security. Key concall takeaways from Pakka Ltd's Q1 FY27 earnings call…
207 crores, up 72% YoY, driven mainly by volume expansion. Key concall takeaways from Exim Routes Ltd's Q4 FY26 earnings call — and how it ranks against sector…
Potential to reach INR1,600 to 1,650 crores revenue if market pricing improves. Key concall takeaways from Kuantum Papers Ltd's Q1 FY27 earnings call — and how…
Focus will be on specialty grade paper, which has a higher CAGR (18-20%), enabling value addition and margin improvement. Key concall takeaways from Nikita…