Maximus Interna. Share Price ₹14.5 | P/E 22.1

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Maximus Interna.

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	23.79	24.97	21.26	24.76	25.85	36.96	39.22	35.84	36.91	44.88	39.52	45.84	43.45
Expenses +	22.20	21.36	19.41	22.78	22.29	36.59	36.14	32.36	33.13	41.94	35.78	42.26	40.25
Operating Profit	1.59	3.61	1.85	1.98	3.56	0.37	3.08	3.48	3.78	2.94	3.74	3.58	3.20
OPM %	6.68%	14.46%	8.70%	8.00%	13.77%	1.00%	7.85%	9.71%	10.24%	6.55%	9.46%	7.81%	7.36%
Other Income +	0.99	-1.52	0.17	0.13	0.23	3.78	0.37	0.38	0.73	0.43	0.13	1.24	0.59
Interest	0.50	0.33	0.37	0.53	0.53	0.85	0.61	0.87	0.84	0.84	0.92	1.02	0.99
Depreciation	0.33	0.31	0.31	0.32	0.36	0.36	0.41	0.41	0.45	0.42	0.48	0.53	0.54
Profit before tax	1.75	1.45	1.34	1.26	2.90	2.94	2.43	2.58	3.22	2.11	2.47	3.27	2.26
Tax %	-1.71%	7.59%	-0.75%	-1.59%	10.69%	5.78%	12.76%	17.05%	13.04%	3.32%	6.07%	14.68%	12.83%
Net Profit +	1.78	1.34	1.35	1.28	2.59	2.77	2.12	2.14	2.80	2.04	2.33	2.79	1.97
EPS in Rs	0.14	0.11	0.11	0.10	0.20	0.22	0.17	0.16	0.20	0.15	0.17	0.20	0.14

Financials of Maximus Interna.

Annual income statement trend

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	33	57	31	52	69	100	109	157	174
Expenses +	31	55	28	47	63	90	101	144	160
Operating Profit	2	3	3	6	6	9	8	13	13
OPM %	5%	5%	10%	11%	9%	9%	7%	8%	8%
Other Income +	0	1	1	1	1	2	4	2	2
Interest	0	0	1	1	1	2	2	3	4
Depreciation	0	0	0	1	1	1	1	2	2
Profit before tax	2	3	3	4	5	8	8	10	10
Tax %	9%	7%	12%	11%	10%	8%	5%	12%
Net Profit +	1	2	3	4	5	7	8	9	9
EPS in Rs	0.12	0.15	0.20	0.25	0.33	0.55	0.63	0.67	0.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%

Financials of Maximus Interna.

Capital structure and asset base

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	13	13	13	13	13	13	14	14
Reserves	7	4	7	9	14	19	28	58	66
Borrowings +	2	1	5	7	7	9	18	23	28
Other Liabilities +	3	4	18	18	22	36	24	38	40
Total Liabilities	18	22	43	46	54	77	82	133	148
Fixed Assets +	3	3	12	11	10	10	10	10	12
CWIP	0	0	0	0	1	1	1	5	4
Investments	2	2	2	1	0	0	0	0	0
Other Assets +	13	17	28	33	44	67	71	118	131
Total Assets	18	22	43	46	54	77	82	133	148

Financials of Maximus Interna.

Operating, investing and financing cash movement

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	3	2	-8	7	-2	2	-8	-15
Cash from Investing Activity +	-11	-1	-3	-2	2	-2	0	-7
Cash from Financing Activity +	4	-1	11	-5	-0	1	6	23
Net Cash Flow	-3	0	-0	0	-0	1	-2	1
Free Cash Flow	3	2	-18	6	-3	1	-10	-20
CFO/OP	199%	79%	-262%	125%	-30%	31%	-100%	-104%

Financials of Maximus Interna.

Working capital efficiency and return ratios

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29	34	152	97	125	157	147	182
Inventory Days	0	0	89	54	31	31	26	35
Days Payable			102	50	72	94	42	72
Cash Conversion Cycle	29	34	138	101	84	93	131	146
Working Capital Days	5	15	167	101	96	106	132	144
ROCE %		23%	15%	15%	17%	21%	18%	16%

Radiant Cash Management Services Ltd (Q1 FY27)
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Leap India Ltd (Q1 FY27)
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
Creative Newtech Ltd (Q4 FY24)
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Creative Newtech Ltd (Q2 FY25)
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…

Maximus Interna. Share Price & Earnings Call Analysis