Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of ONIDA
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 225 | 183 | 193 | 295 | 297 | 228 | 151 | 167 | 201 | 141 | 163 | 212 | 144 |
| Expenses + | 225 | 187 | 196 | 288 | 343 | 223 | 146 | 169 | 201 | 149 | 181 | 220 | 159 |
| Operating Profit | -0 | -3 | -3 | 7 | -46 | 5 | 6 | -2 | -0 | -8 | -17 | -8 | -15 |
| OPM % | -0% | -2% | -2% | 2% | -16% | 2% | 4% | -1% | -0% | -6% | -11% | -4% | -11% |
| Other Income + | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 3 | 6 | 1 | 22 | 1 | -27 |
| Interest | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 3 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -7 | -6 | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | -7 | -6 | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 | -47 |
| EPS in Rs | -0.26 | -0.22 | -0.23 | 0.06 | -1.82 | 0.02 | 0.05 | -0.19 | 0.04 | -0.45 | -0.06 | -0.35 | -1.28 |
Financials of ONIDA
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,058 | 759 | 729 | 728 | 644 | 604 | 766 | 1,192 | 1,110 | 968 | 747 | 660 |
| Expenses + | 1,017 | 760 | 695 | 686 | 628 | 600 | 752 | 1,179 | 1,105 | 1,014 | 739 | 709 |
| Operating Profit | 40 | -1 | 34 | 42 | 17 | 5 | 14 | 14 | 5 | -46 | 8 | -49 |
| OPM % | 4% | -0% | 5% | 6% | 3% | 1% | 2% | 1% | 0% | -5% | 1% | -7% |
| Other Income + | 10 | 8 | -22 | 5 | 2 | 3 | 10 | -12 | 2 | 6 | 11 | -3 |
| Interest | 33 | 29 | 21 | 14 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 16 |
| Depreciation | 14 | 12 | 10 | 9 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 6 |
| Profit before tax | 3 | -33 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 |
| Tax % | 77% | -19% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | 1 | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 |
| EPS in Rs | 0.03 | -1.13 | -0.75 | 0.84 | -0.16 | -0.41 | 0.07 | -0.72 | -0.44 | -2.22 | -0.08 | -2.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of ONIDA
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 37 |
| Reserves | 147 | 126 | 103 | 214 | 210 | 199 | 200 | 180 | 168 | 105 | 103 | 201 |
| Borrowings + | 212 | 199 | 167 | 50 | 70 | 80 | 85 | 68 | 82 | 104 | 102 | 78 |
| Other Liabilities + | 296 | 247 | 226 | 255 | 210 | 276 | 357 | 433 | 257 | 338 | 301 | 208 |
| Total Liabilities | 674 | 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 |
| Fixed Assets + | 127 | 115 | 114 | 106 | 101 | 96 | 87 | 92 | 87 | 78 | 72 | 72 |
| CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Investments | 26 | 26 | 2 | 3 | 4 | 4 | 1 | 1 | 1 | 2 | 2 | 45 |
| Other Assets + | 521 | 451 | 401 | 433 | 408 | 477 | 573 | 611 | 440 | 490 | 454 | 407 |
| Total Assets | 674 | 592 | 517 | 543 | 513 | 577 | 665 | 704 | 529 | 570 | 528 | 524 |
Financials of ONIDA
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 44 | 22 | 50 | 47 | -15 | -4 | 15 | 24 | -9 | -5 | 31 | -107 |
| Cash from Investing Activity + | 6 | 13 | -15 | -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 | -26 |
| Cash from Financing Activity + | -57 | -38 | -37 | -43 | 2 | -2 | -7 | -30 | -1 | 8 | -24 | 142 |
| Net Cash Flow | -7 | -3 | -2 | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 | 9 |
| Free Cash Flow | 49 | 35 | 61 | 46 | -13 | -5 | 30 | 17 | -8 | -4 | 31 | -91 |
| CFO/OP | 104% | -1,953% | 150% | 112% | -90% | -91% | 118% | 188% | -168% | 8% | 348% | 212% |
Financials of ONIDA
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 63 | 63 | 67 | 68 | 48 | 55 | 31 | 29 | 61 | 74 | 76 |
| Inventory Days | 131 | 152 | 141 | 157 | 166 | 263 | 202 | 148 | 104 | 98 | 124 | 120 |
| Days Payable | 117 | 129 | 118 | 151 | 138 | 198 | 184 | 134 | 82 | 123 | 172 | 137 |
| Cash Conversion Cycle | 57 | 87 | 85 | 73 | 95 | 112 | 72 | 46 | 52 | 36 | 27 | 58 |
| Working Capital Days | -13 | -20 | -17 | 38 | 53 | 52 | 43 | 23 | 19 | 1 | 7 | 83 |
| ROCE % | 7% | -3% | 8% | 13% | 4% | 0% | 3% | 3% | -1% | -20% | 5% | -16% |
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…