Narayana Hrudayalaya Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹35,162 Cr
- P/E
- 40.80
- ROE
- 20.54%
- PEG
- 3.42
- Price to sales
- 3.86
- Debt to equity
- 1.29
- 52W high / low
- ₹2,080 / ₹1,605
- Sales growth (5Y)
- 25.04%
- EBITDA margin
- 19.21%
- Net profit margin
- 10.62%
- Promoter holding
- 63.27%
- Sales (last year)
- ₹9,072 Cr
Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]
Guidance scorecard · Q2 FY27 call
What Narayana Hrudayalaya Ltd's management guided
and where it ranks in Healthcare Services
Healthcare Services
RevenueQ1 FY27 call
10–20%- India hospital business shows strong revenue growth driven by a combination of increased footfalls and ARPOB (Average Revenue Per Occupied Bed).
- Clinics contribute significantly, with OP consults growing about 30% YoY and 66,000 consultations in Q1, supporting hospital footfalls and overall revenue.
- Expansion plans include adding new beds, such as the Southwest Bangalore project expected to start by end of Q2 FY27.
- Focused capital deployment in clusters where the company already has presence, with possible new geographic markets considered after Phase 1 progress.
- Efforts to change payer mix in the UK from mainly NHS to a more balanced one with private and self-pay revenues, expected to increase private contribution over time.
2 more points from Narayana Hrudayalaya Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
Up 0–2%See what Narayana Hrudayalaya Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- The company has an outlined capital deployment plan focused on expansion within clusters where they already have a strong presence, over the next 3 financial years.
- Projects include hospital expansions such as the North Bangalore project, prioritized in their second round of expansion.
- Some projects have been postponed slightly due to partner-related licensing delays but remain within acceptable timeframes.
- The Southwest Bangalore 100-bed project is expected to start by end of Q2 FY27.
- Capital investment will continue with a focus on affordable care philosophy, balancing leverage benefits, new growth verticals like integrated care, and customer returns.
- The UK business acquisition involves no significant further capital deployment currently; focus is on improving earnings from existing capital.
2 more points from Narayana Hrudayalaya Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what Narayana Hrudayalaya Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Ask what Narayana Hrudayalaya Ltd said on the order book →
Full Q1 FY27 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Healthcare Services
on management's own guidance
- Strong growth2
- Strong growth1
- Aster DM Quality Care LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Healthcare Services companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹903 Cr | — | |
| 2 | 40%+ | Flat | ₹583 Cr | 22.2 | |
| 3 | Aster DM Quality Care Ltd | 20–40% | Up 2%+ | ₹58,782 Cr | 162.9 |
| 4 | 20–40% | Up 0–2% | ₹1,730 Cr | 17.5 | |
| 5 | 20–40% | Up 0–2% | ₹580 Cr | 11.9 | |
| 6 | 20–40% | Flat | ₹1.13L Cr | 53.9 |
Sign up free to see every company in the sector ranking and track Narayana Hrudayalaya Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Healthcare Services rankingFinancials of Narayana Hrudayalaya Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Narayana Hrudayalaya Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 63.85% | 63.85% | 63.85% | 63.85% | 63.85% | 63.85% | 63.85% | 63.85% | 63.27% | 63.27% | 63.27% | 63.27% |
| FIIs + | 11.51% | 10.91% | 10.01% | 9.69% | 9.45% | 9.66% | 10.46% | 10.49% | 11.10% | 9.98% | 9.40% | 9.01% |
| DIIs + | 10.23% | 9.51% | 8.22% | 7.90% | 8.68% | 8.52% | 8.09% | 7.76% | 7.91% | 9.14% | 9.05% | 10.68% |
| Government + | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public + | 13.78% | 15.12% | 17.29% | 17.94% | 17.39% | 17.34% | 16.98% | 17.29% | 17.09% | 16.98% | 17.65% | 16.42% |
| Others + | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% |
| No. of Shareholders | 1,20,506 | 1,38,052 | 1,60,686 | 1,78,356 | 1,77,792 | 1,85,787 | 2,05,639 | 2,26,480 | 2,28,123 | 2,20,561 | 2,11,173 | 1,98,623 |
Financials of Narayana Hrudayalaya Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,305 | 1,204 | 1,246 | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 | 2,684 | 2,844 |
| Expenses + | 997 | 925 | 955 | 1,004 | 1,058 | 1,027 | 1,118 | 1,171 | 1,243 | 1,786 | 2,086 | 2,216 | 2,293 |
| Operating Profit | 308 | 279 | 291 | 302 | 309 | 307 | 358 | 337 | 401 | 365 | 508 | 468 | 551 |
| OPM % | 24% | 23% | 23% | 23% | 23% | 23% | 24% | 22% | 24% | 17% | 20% | 17% | 19% |
| Other Income + | 18 | 18 | 26 | 24 | 23 | 18 | 20 | 24 | 24 | -29 | 25 | 35 | 52 |
| Interest | 23 | 25 | 28 | 34 | 35 | 37 | 41 | 45 | 42 | 65 | 91 | 87 | 97 |
| Depreciation | 55 | 63 | 65 | 61 | 65 | 70 | 82 | 84 | 87 | 122 | 154 | 156 | 163 |
| Profit before tax | 248 | 209 | 225 | 231 | 232 | 219 | 254 | 232 | 296 | 149 | 288 | 260 | 343 |
| Tax % | 9% | 10% | 15% | 13% | 14% | 12% | 22% | 15% | 13% | 15% | 22% | 20% | 12% |
| Net Profit + | 227 | 188 | 191 | 202 | 199 | 193 | 197 | 197 | 258 | 127 | 224 | 207 | 301 |
| EPS in Rs | 11.09 | 9.20 | 9.33 | 9.85 | 9.72 | 9.44 | 9.65 | 9.62 | 12.64 | 6.20 | 10.96 | 10.14 | 14.73 |
Financials of Narayana Hrudayalaya Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,364 | 1,614 | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,890 | 5,483 | 7,896 | 10,273 |
| Expenses + | 1,236 | 1,434 | 1,642 | 2,064 | 2,566 | 2,694 | 2,394 | 3,038 | 3,538 | 3,722 | 4,185 | 6,255 | 8,380 |
| Operating Profit | 128 | 180 | 236 | 217 | 295 | 434 | 189 | 664 | 987 | 1,168 | 1,298 | 1,641 | 1,893 |
| OPM % | 9% | 11% | 13% | 10% | 10% | 14% | 7% | 18% | 22% | 24% | 24% | 21% | 18% |
| Other Income + | 6 | -19 | 7 | 18 | 16 | 7 | 21 | 26 | 59 | 73 | 80 | 37 | 83 |
| Interest | 45 | 33 | 28 | 55 | 81 | 94 | 82 | 76 | 84 | 112 | 163 | 266 | 340 |
| Depreciation | 68 | 76 | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 241 | 278 | 448 | 595 |
| Profit before tax | 21 | 51 | 135 | 80 | 93 | 161 | -56 | 430 | 752 | 888 | 936 | 964 | 1,041 |
| Tax % | 71% | 59% | 39% | 36% | 37% | 26% | -75% | 20% | 19% | 11% | 16% | 16% | |
| Net Profit + | -19 | 21 | 83 | 51 | 59 | 119 | -14 | 342 | 607 | 790 | 791 | 806 | 859 |
| EPS in Rs | -0.84 | 1.04 | 4.06 | 2.51 | 2.90 | 5.82 | -0.70 | 16.73 | 29.67 | 38.62 | 38.66 | 39.42 | 42.03 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 35% | 17% | 0% | 6% | 8% | 10% | 12% | 11% |
Financials of Narayana Hrudayalaya Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Reserves | 568 | 672 | 759 | 831 | 877 | 932 | 916 | 1,284 | 1,927 | 2,679 | 3,422 | 4,333 | 4,799 |
| Borrowings + | 362 | 258 | 217 | 802 | 813 | 952 | 826 | 723 | 884 | 1,627 | 2,428 | 5,858 | 6,075 |
| Other Liabilities + | 241 | 424 | 468 | 692 | 746 | 813 | 833 | 931 | 1,155 | 1,123 | 1,216 | 2,088 | 2,289 |
| Total Liabilities | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 | 13,367 |
| Fixed Assets + | 913 | 1,054 | 1,082 | 1,848 | 1,838 | 2,092 | 1,961 | 1,980 | 2,336 | 2,651 | 4,266 | 7,796 | 8,046 |
| CWIP | 20 | 14 | 53 | 35 | 56 | 12 | 20 | 67 | 259 | 514 | 86 | 292 | 328 |
| Investments | 52 | 87 | 96 | 9 | 17 | 86 | 120 | 132 | 252 | 844 | 1,084 | 573 | 1,242 |
| Other Assets + | 385 | 402 | 417 | 637 | 729 | 711 | 678 | 964 | 1,323 | 1,624 | 1,835 | 3,822 | 3,752 |
| Total Assets | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 | 13,367 |
Financials of Narayana Hrudayalaya Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 77 | 174 | 219 | 182 | 279 | 443 | 304 | 485 | 1,085 | 1,067 | 986 | 1,621 |
| Cash from Investing Activity + | -223 | -150 | -146 | -520 | -162 | -189 | -113 | -267 | -1,176 | -1,458 | -1,325 | -3,648 |
| Cash from Financing Activity + | 140 | 18 | -45 | 315 | -27 | -247 | -194 | -159 | 88 | 488 | 544 | 2,340 |
| Net Cash Flow | -6 | 42 | 28 | -22 | 89 | 7 | -2 | 59 | -4 | 97 | 205 | 313 |
| Free Cash Flow | -15 | 86 | 85 | -20 | 129 | 329 | 235 | 235 | 563 | 99 | -93 | 753 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 78% | 116% | 108% | 100% | 113% | 117% | 133% | 83% | 119% | 99% | 86% | 108% |
Financials of Narayana Hrudayalaya Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 34 | 30 | 45 | 34 | 31 | 39 | 43 | 35 | 31 | 37 | 30 |
| Inventory Days | 56 | 48 | 45 | 56 | 48 | 35 | 32 | 30 | 31 | 44 | 40 | 42 |
| Days Payable | 146 | 152 | 173 | 200 | 177 | 177 | 221 | 180 | 224 | 214 | 185 | 248 |
| Cash Conversion Cycle | -51 | -70 | -98 | -100 | -95 | -111 | -150 | -108 | -158 | -138 | -108 | -176 |
| Working Capital Days | -30 | -12 | -11 | -10 | -10 | -22 | -38 | -16 | -25 | -30 | -17 | -19 |
| ROCE % | 7% | 9% | 14% | 9% | 9% | 14% | 2% | 25% | 32% | 26% | 21% | 16% |
Guidance history
How Narayana Hrudayalaya Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 10–20% | Up 0–2% | Planned | Planned | — |
| Q4 FY26 call → | 10–20% | Flat | Planned | Planned | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | None planned | — |
| Q2 FY26 call → | 10–20% | Flat | Planned | Planned | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
25 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −4.2% | 57% |
| Last 6 months | −2.6% | 52% |
| Last 3 months | −15.2% | 32% |
The price is 24% below its all-time high of ₹2,263.2 (27 Jun 2025). Stocks more than 20% below their peak have their score halved, so 50 became 25.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Narayana Hrudayalaya Ltd: 0.4 × 57 + 0.4 × 52 + 0.2 × 32 = 50, halved to 25 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Narayana Hrudayalaya Ltd's management said in earlier quarters
Others in Healthcare Services this season
- Artemis Medicare Services Ltd (Q2 FY27)
Q2 FY27 consolidated revenue from operations: INR 31,104 Lacs, up 13.2% YoY (Page 39, 40, 20). Key investor presentation takeaways from Artemis Medicare Service
- Max Healthcare Institute Ltd (Q2 FY27)
Q2 FY27 Gross Revenue: ₹3,219 Cr, up 20% YoY (Page 4, 17) . Key investor presentation takeaways from Max Healthcare Institute Ltd's Q2 FY27 investor presentatio
- Indegene Ltd (Q2 FY27)
Revenue from operations for Q2 FY27: INR 11,223 million, up 39.5% YoY (Page 23, 15, 4) . Key investor presentation takeaways from Indegene Ltd's Q2 FY27 investo
- Aatmaj Healthcare Ltd (Q2 FY27)
Revenue from operations for H1 FY 26-27: ₹1,695.98 million vs ₹1,081.04 million in H1 FY 25-26, reflecting a 54% growth (Page 13 & 14). Key investor presentatio
