Nidhi Granites Share Price ₹241 | P/E 24.5

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Nidhi Granites

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	6.85	5.93	7.78	8.68	10.66	11.38	9.28	12.10	13.41	10.48	19.81	13.18	15.55
Expenses +	6.61	5.72	7.49	8.39	9.88	11.19	8.54	11.66	12.51	11.07	16.58	11.06	12.15
Operating Profit	0.24	0.21	0.29	0.29	0.78	0.19	0.74	0.44	0.90	-0.59	3.23	2.12	3.40
OPM %	3.50%	3.54%	3.73%	3.34%	7.32%	1.67%	7.97%	3.64%	6.71%	-5.63%	16.30%	16.08%	21.86%
Other Income +	0.11	0.11	0.07	0.14	0.10	0.26	0.51	1.14	0.51	-0.11	0.07	0.07	0.07
Interest	0.08	0.06	0.09	0.17	0.09	0.10	0.11	0.11	0.08	0.07	0.05	0.05	0.07
Depreciation	0.14	0.13	0.16	0.18	0.19	0.19	0.17	0.17	0.16	0.13	0.20	0.30	0.46
Profit before tax	0.13	0.13	0.11	0.08	0.60	0.16	0.97	1.30	1.17	-0.90	3.05	1.84	2.94
Tax %	15.38%	69.23%	27.27%	25.00%	25.00%	43.75%	21.65%	15.38%	19.66%	-3.33%	26.56%	29.35%	25.17%
Net Profit +	0.12	0.04	0.08	0.06	0.45	0.09	0.75	1.10	0.94	-0.88	2.24	1.29	2.21
EPS in Rs	0.34	0.08	0.15	0.08	0.56	0.11	0.94	1.38	1.18	-1.10	2.80	1.61	2.76

Financials of Nidhi Granites

Annual income statement trend

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	0.15	15.91	25.64	38.51	45.28	59.02
Expenses +	0.13	15.05	24.38	36.95	43.76	50.86
Operating Profit	0.02	0.86	1.26	1.56	1.52	8.16
OPM %	13.33%	5.41%	4.91%	4.05%	3.36%	13.83%
Other Income +	0.00	0.03	0.03	0.57	2.01	0.10
Interest	0.00	0.11	0.21	0.45	0.37	0.24
Depreciation	0.00	0.27	0.45	0.72	0.63	1.09
Profit before tax	0.02	0.51	0.63	0.96	2.53	6.93
Tax %	-250.00%	39.22%	31.75%	28.12%	24.11%
Net Profit +	0.07	0.30	0.44	0.68	1.92	4.86
EPS in Rs	0.47	2.00	0.83	0.85	2.40	6.07
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Nidhi Granites

Capital structure and asset base

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.75	0.75	2.65	4.00	8.00	8.00
Reserves	1.37	4.04	6.70	8.96	6.88	10.40
Borrowings +	0.00	0.97	3.29	4.47	3.17	1.99
Other Liabilities +	0.01	2.46	3.98	4.32	3.93	8.54
Total Liabilities	2.13	8.22	16.62	21.75	21.98	28.93
Fixed Assets +	0.00	0.91	2.15	3.35	5.04	6.92
CWIP	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.26	0.51	0.76	2.15	1.39
Other Assets +	2.13	7.05	13.96	17.64	14.79	20.62
Total Assets	2.13	8.22	16.62	21.75	21.98	28.93

Financials of Nidhi Granites

Operating, investing and financing cash movement

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.16	0.19	-2.12	-1.11	1.50
Cash from Investing Activity +	2.22	-3.26	-0.62	-3.22	-0.39
Cash from Financing Activity +	0.00	2.30	5.27	3.15	-0.91
Net Cash Flow	2.07	-0.77	2.53	-1.19	0.20
Free Cash Flow	-0.16	-0.31	-2.84	-2.55	-1.47
CFO/OP	-800%	45%	-151%	-50%	127%

Financials of Nidhi Granites

Working capital efficiency and return ratios

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00	100.25	72.60	67.77	37.97
Inventory Days		25.35	36.54	28.34	49.53
Days Payable		48.79	62.25	41.16	27.91
Cash Conversion Cycle	0.00	76.81	46.88	54.95	59.59
Working Capital Days	0.00	72.27	84.56	99.05	64.73
ROCE %		15.74%	9.13%	9.44%	16.57%

Arisinfra Solutions Ltd (Q2 FY26)
ArisInfra Solutions Limited has an integrated order book of approximately INR 850 crores. Key concall takeaways from Arisinfra Solutions Ltd's Q2 FY26 earnings…
Arisinfra Solutions Ltd (Q1 FY27)
GDV under execution has increased to 1,800+ crores from 1,250 crores at year-end Q4 FY26, indicating strong revenue visibility ahead. Key concall takeaways…
Sahyadri Industries Ltd (Q1 FY26)
100 crore (Rs. Key concall takeaways from Sahyadri Industries Ltd's Q1 FY26 earnings call — and how it ranks against sector peers.
Sahyadri Industries Ltd (Q3 FY25)
Production capacity utilization declined to 67% in 9-month FY '25 due to calibrated production aligned with demand. Key concall takeaways from Sahyadri…

Nidhi Granites Share Price & Earnings Call Analysis