Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of North Eastn.Car.
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 72.13 | 73.38 | 83.85 | 73.84 | 85.59 | 91.84 | 77.63 | 81.94 | 81.05 | 88.10 | 69.10 | 70.75 | 71.97 |
| Expenses + | 66.94 | 67.62 | 79.09 | 69.04 | 79.15 | 87.08 | 70.03 | 75.39 | 75.74 | 85.61 | 63.79 | 67.91 | 65.35 |
| Operating Profit | 5.19 | 5.76 | 4.76 | 4.80 | 6.44 | 4.76 | 7.60 | 6.55 | 5.31 | 2.49 | 5.31 | 2.84 | 6.62 |
| OPM % | 7.20% | 7.85% | 5.68% | 6.50% | 7.52% | 5.18% | 9.79% | 7.99% | 6.55% | 2.83% | 7.68% | 4.01% | 9.20% |
| Other Income + | 0.37 | 0.04 | 0.28 | 0.11 | 0.10 | 1.11 | 0.37 | 0.05 | 0.03 | 0.26 | 0.15 | 2.88 | 1.38 |
| Interest | 1.91 | 2.37 | 2.25 | 2.03 | 2.57 | 2.21 | 1.97 | 1.90 | 1.86 | 1.34 | 2.45 | 2.30 | 2.40 |
| Depreciation | 0.70 | 0.72 | 0.79 | 0.78 | 0.88 | 0.68 | 0.74 | 0.68 | 0.56 | 0.58 | 0.61 | 0.77 | 0.85 |
| Profit before tax | 2.95 | 2.71 | 2.00 | 2.10 | 3.09 | 2.98 | 5.26 | 4.02 | 2.92 | 0.83 | 2.40 | 2.65 | 4.75 |
| Tax % | 27.80% | 58.30% | 25.50% | 44.76% | 18.77% | 3.69% | 30.23% | 28.61% | 33.22% | -112.05% | 25.83% | 31.32% | 27.58% |
| Net Profit + | 2.13 | 1.12 | 1.49 | 1.15 | 2.52 | 2.86 | 3.67 | 2.87 | 1.94 | 1.76 | 1.78 | 1.82 | 3.45 |
| EPS in Rs | 0.22 | 0.12 | 0.16 | 0.12 | 0.27 | 0.30 | 0.38 | 0.29 | 0.19 | 0.18 | 0.18 | 0.18 | 0.34 |
Financials of North Eastn.Car.
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 572 | 531 | 538 | 548 | 384 | 343 | 376 | 231 | 250 | 306 | 335 | 329 | 300 |
| Expenses + | 550 | 511 | 518 | 528 | 369 | 328 | 358 | 222 | 235 | 286 | 314 | 306 | 283 |
| Operating Profit | 21 | 20 | 21 | 20 | 16 | 15 | 18 | 9 | 15 | 20 | 21 | 23 | 17 |
| OPM % | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 4% | 6% | 6% | 6% | 7% | 6% |
| Other Income + | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 2 | 1 | 5 |
| Interest | 9 | 9 | 10 | 9 | 7 | 6 | 7 | 7 | 6 | 8 | 9 | 8 | 8 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Profit before tax | 9 | 9 | 9 | 9 | 6 | 7 | 9 | 1 | 6 | 9 | 10 | 13 | 11 |
| Tax % | 32% | 35% | 37% | 38% | 35% | 36% | 27% | -21% | 25% | 39% | 21% | 21% | |
| Net Profit + | 6 | 6 | 6 | 6 | 4 | 5 | 6 | 1 | 4 | 6 | 8 | 10 | 9 |
| EPS in Rs | 0.66 | 0.58 | 0.59 | 0.59 | 0.41 | 0.47 | 0.67 | 0.15 | 0.45 | 0.60 | 0.84 | 1.03 | 0.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of North Eastn.Car.
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 95 | 100 | 100 |
| Reserves | 12 | 17 | 23 | 28 | 32 | 37 | 43 | 45 | 49 | 55 | 99 | 119 | 123 |
| Borrowings + | 73 | 74 | 78 | 83 | 54 | 72 | 76 | 86 | 101 | 119 | 103 | 106 | 124 |
| Other Liabilities + | 18 | 22 | 16 | 15 | 18 | 23 | 30 | 16 | 18 | 20 | 20 | 20 | 18 |
| Total Liabilities | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 345 | 364 |
| Fixed Assets + | 15 | 15 | 18 | 18 | 19 | 20 | 17 | 14 | 13 | 14 | 13 | 8 | 19 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 9 |
| Other Assets + | 138 | 148 | 149 | 158 | 135 | 162 | 183 | 183 | 205 | 230 | 299 | 327 | 334 |
| Total Assets | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 345 | 364 |
Financials of North Eastn.Car.
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 1 | 2 | -2 | 34 | -13 | -4 | -11 | -10 | -14 | -46 | -21 | |
| Cash from Investing Activity + | -2 | -7 | -3 | -3 | -4 | -0 | 0 | -2 | -3 | -6 | -2 | |
| Cash from Financing Activity + | 2 | 4 | 5 | -30 | 19 | 4 | 10 | 15 | 18 | 65 | 17 | |
| Net Cash Flow | 0 | -0 | 0 | 1 | 1 | -0 | 0 | 2 | 0 | 13 | -6 | |
| Free Cash Flow | -1 | -5 | -5 | 31 | -17 | -4 | -11 | -13 | -18 | -48 | -23 | |
| CFO/OP | 20% | 26% | 7% | 228% | -68% | -8% | -118% | -55% | -58% | -206% | -81% |
Financials of North Eastn.Car.
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 | 131 | 138 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 | 131 | 138 |
| Working Capital Days | 26 | 33 | 35 | 39 | 61 | 66 | 69 | 116 | 116 | 119 | 178 | 209 |
| ROCE % | 14% | 12% | 13% | 11% | 9% | 8% | 10% | 5% | 6% | 8% | 7% | 7% |
Growth will be both organic (8%-10% from existing customers through contract expansions) and from new business (7%-8%). Key concall takeaways from AVG…
Current order book stands at INR400 crores, spilling over the next 7 years. Key concall takeaways from Sadhav Shipping Ltd's Q4 FY26 earnings call — and how it…
The current order book of Sadhav Shipping Limited is approximately INR 350 crores. Key concall takeaways from Sadhav Shipping Ltd's Q1 FY27 earnings call — and…
Revenue for Q1 FY '27 grew 39.5% year-on-year and 19.7% quarter-on-quarter, indicating strong growth momentum. Key concall takeaways from Glottis Ltd's Q1 FY27…