Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Onix Solar
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 23 | 45 | 43 | 16 | 70 |
| Expenses + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 23 | 44 | 44 | 2 | 45 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 5 | 1 | 1 | -1 | 14 | 25 |
| OPM % | -1,600% | -23% | 38% | 9% | 3% | 3% | -1% | 88% | 36% | ||||
| Other Income + | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 6 | 1 | 1 | -1 | 14 | 26 |
| Tax % | 128% | 0% | 0% | 19% | 2% | 0% | 0% | 0% | 10% | 31% | 36% | 0% | 0% |
| Net Profit + | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 6 | 1 | 1 | -1 | 14 | 26 |
| EPS in Rs | -1.17 | -0.26 | -0.40 | -0.57 | 1.80 | 0.11 | 0.43 | 17.89 | 1.83 | 2.66 | -2.17 | 3.90 | 6.96 |
Financials of Onix Solar
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 4 | 2 | 4 | 2 | 1 | 1 | 0 | 2 | 0 | 0 | 29 | 157 |
| Expenses + | 4 | 3 | 4 | 2 | 1 | 2 | 1 | 3 | 0 | 1 | 28 | 117 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | 1 | 40 |
| OPM % | -2% | -14% | -9% | -28% | -34% | -33% | -157% | -94% | -750% | -5,300% | 4% | 25% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 2 | 0 | 2 | 40 |
| Tax % | 6% | -4% | -8% | -36% | 19% | -4% | 0% | 0% | 11% | 19% | 5% | 0% |
| Net Profit + | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 2 | 0 | 1 | 40 |
| EPS in Rs | 0.46 | -0.63 | -0.34 | -0.17 | 0.37 | -0.74 | -1.17 | 0.71 | 5.97 | 0.60 | 4.14 | 10.89 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Onix Solar
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 25 |
| Reserves | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 | 2 | 2 | 3 | 759 |
| Borrowings + | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 |
| Other Liabilities + | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 6 | 0 | 0 | 34 | 21 |
| Total Liabilities | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 7 | 5 | 4 | 39 | 805 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 6 | 5 | 7 | 6 | 5 | 5 | 5 | 7 | 4 | 4 | 39 | 805 |
| Total Assets | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 7 | 5 | 4 | 39 | 805 |
Financials of Onix Solar
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -6 | 3 | 17 | -739 |
| Cash from Investing Activity + | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 6 | 1 | -19 | 1 |
| Cash from Financing Activity + | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -2 | 0 | -1 | 0 | 739 |
| Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 4 | -2 | 0 |
| Free Cash Flow | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -1 | 3 | -2 | -739 |
| CFO/OP | 325% | -15% | 38% | 16% | 38% | 124% | -27% | -81% | 4,060% | -640% | 1,597% | -1,861% |
Financials of Onix Solar
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 189 | 386 | 859 | 1,337 | 1,193 | 3,242 | 654 | 0 | 0 | 4 | 222 |
| Inventory Days | 443 | 572 | 198 | 622 | 1,044 | 216 | 681 | 85 | 12,775 | 1,408 | 0 | 219 |
| Days Payable | 161 | 244 | 300 | 846 | 1,072 | 501 | 1,736 | 35 | 6,205 | 261 | 70 | |
| Cash Conversion Cycle | 324 | 516 | 285 | 636 | 1,308 | 907 | 2,186 | 704 | 6,570 | 1,147 | 4 | 371 |
| Working Capital Days | 170 | 253 | 144 | 363 | 811 | 456 | 904 | 325 | 60,955 | 8,760 | 47 | 1,814 |
| ROCE % | 8% | -6% | -4% | -3% | 5% | -8% | -13% | -48% | -1% | -14% | 32% | 10% |
The company has received large orders from PSUs, including orders exceeding ₹1 crore. Key concall takeaways from Msafe Equipments Ltd's Q1 FY27 earnings call…
Smelter expansion capex planned around INR4,000-5,000 crores per annum starting FY28, peaking in FY29-FY31. Key concall takeaways from NATIONALUM's Q1 FY27…
900-1000 Crores in FY2027. Key concall takeaways from Deccan Gold Mines Ltd's Q1 FY27 earnings call — and how it ranks against sector peers.
Plan to increase value-added product share gradually from ~63% to 68-69% over 3-4 years. Key concall takeaways from Bhagyanagar Ind's Q1 FY27 earnings call…