Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Oriental Rail
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 120 | 93 | 115 | 147 | 172 | 123 | 186 | 153 | 140 | 118 | 133 | 169 | 153 |
| Expenses + | 126 | 79 | 98 | 123 | 159 | 109 | 165 | 136 | 123 | 103 | 112 | 143 | 130 |
| Operating Profit | -6 | 13 | 17 | 24 | 13 | 14 | 21 | 17 | 17 | 15 | 22 | 25 | 24 |
| OPM % | -5% | 14% | 15% | 16% | 7% | 11% | 12% | 11% | 12% | 12% | 16% | 15% | 15% |
| Other Income + | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 2 |
| Interest | 5 | 5 | 6 | 5 | 6 | 4 | 6 | 6 | 6 | 5 | 6 | 6 | 8 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -11 | 7 | 10 | 17 | 6 | 8 | 14 | 10 | 12 | 8 | 14 | 18 | 16 |
| Tax % | -29% | 20% | 21% | 27% | 24% | 26% | 27% | 27% | 55% | 29% | 25% | 25% | 26% |
| Net Profit + | -8 | 5 | 8 | 13 | 4 | 6 | 10 | 8 | 5 | 6 | 11 | 14 | 12 |
| EPS in Rs | -1.49 | 1.01 | 1.43 | 2.32 | 0.71 | 0.95 | 1.70 | 1.16 | 0.83 | 0.90 | 1.59 | 2.06 | 1.77 |
Financials of Oriental Rail
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 81 | 85 | 97 | 130 | 139 | 267 | 220 | 172 | 325 | 526 | 602 | 573 |
| Expenses + | 78 | 77 | 82 | 110 | 119 | 223 | 189 | 142 | 300 | 460 | 532 | 488 |
| Operating Profit | 3 | 8 | 16 | 19 | 20 | 44 | 31 | 30 | 25 | 67 | 70 | 85 |
| OPM % | 4% | 9% | 16% | 15% | 15% | 16% | 14% | 18% | 8% | 13% | 12% | 15% |
| Other Income + | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 6 |
| Interest | 1 | 2 | 3 | 3 | 4 | 10 | 8 | 6 | 16 | 22 | 23 | 25 |
| Depreciation | 1 | 1 | 3 | 3 | 3 | 4 | 5 | 5 | 7 | 8 | 9 | 9 |
| Profit before tax | 5 | 6 | 12 | 16 | 16 | 32 | 20 | 21 | 4 | 39 | 44 | 57 |
| Tax % | 33% | 49% | 34% | 28% | 26% | 24% | 23% | 25% | 26% | 24% | 34% | 26% |
| Net Profit + | 3 | 3 | 8 | 12 | 12 | 24 | 15 | 16 | 3 | 30 | 29 | 42 |
| EPS in Rs | 0.58 | 0.62 | 1.43 | 2.16 | 2.18 | 4.51 | 2.86 | 2.89 | 0.59 | 4.88 | 4.53 | 6.30 |
| Dividend Payout % | 0% | 0% | 14% | 9% | 9% | 4% | 7% | 9% | 0% | 2% | 2% | 0% |
Financials of Oriental Rail
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Reserves | 17 | 20 | 27 | 37 | 47 | 70 | 85 | 99 | 102 | 280 | 340 | 413 |
| Borrowings + | 40 | 62 | 87 | 126 | 161 | 191 | 165 | 178 | 314 | 294 | 282 | 305 |
| Other Liabilities + | 26 | 31 | 28 | 47 | 54 | 48 | 53 | 58 | 56 | 66 | 82 | 126 |
| Total Liabilities | 88 | 118 | 146 | 215 | 268 | 315 | 308 | 340 | 478 | 646 | 711 | 851 |
| Fixed Assets + | 7 | 34 | 34 | 36 | 34 | 78 | 74 | 107 | 106 | 125 | 124 | 133 |
| CWIP | 14 | 3 | 14 | 35 | 45 | 14 | 21 | 0 | 20 | 0 | 7 | 13 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets + | 66 | 82 | 99 | 144 | 188 | 223 | 213 | 233 | 351 | 521 | 580 | 704 |
| Total Assets | 88 | 118 | 146 | 215 | 268 | 315 | 308 | 340 | 478 | 646 | 711 | 851 |
Financials of Oriental Rail
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 11 | -9 | 1 | -9 | -25 | -9 | 56 | 2 | -44 | 6 | -24 | |
| Cash from Investing Activity + | -17 | -14 | -12 | -24 | -10 | -14 | -6 | -16 | -24 | -4 | -9 | |
| Cash from Financing Activity + | 6 | 22 | 10 | 35 | 30 | 17 | -38 | 5 | 70 | 98 | -2 | |
| Net Cash Flow | -0 | -2 | 0 | 2 | -4 | -7 | 11 | -8 | 2 | 100 | -34 | |
| Free Cash Flow | -5 | -27 | -12 | -36 | -36 | -26 | 47 | -15 | -70 | -0 | -38 | |
| CFO/OP | 361% | -80% | 35% | -24% | -101% | -4% | 191% | 25% | -171% | 23% | -12% |
Financials of Oriental Rail
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 92 | 108 | 94 | 92 | 68 | 98 | 105 | 78 | 91 | 87 | 119 |
| Inventory Days | 78 | 160 | 176 | 220 | 318 | 185 | 161 | 396 | 274 | 188 | 214 | 266 |
| Days Payable | 71 | 107 | 93 | 146 | 95 | 60 | 72 | 101 | 38 | 29 | 35 | 51 |
| Cash Conversion Cycle | 88 | 145 | 191 | 168 | 315 | 193 | 187 | 400 | 314 | 250 | 266 | 334 |
| Working Capital Days | -31 | 19 | 23 | 55 | 55 | 42 | 54 | 138 | 71 | 93 | 101 | 88 |
| ROCE % | 12% | 15% | 13% | 10% | 17% | 11% | 10% | 6% | 12% | 11% | 12% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…