Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Oswal Agro Mills
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 23 | 0 | 0 | 0 | 1 | 0 | 0 | 62 | 98 | 19 | 0 | 0 | 0 |
| Expenses + | 25 | 2 | 2 | 2 | 2 | 1 | 2 | 7 | 17 | 4 | 5 | 4 | 4 |
| Operating Profit | -2 | -1 | -2 | -2 | -1 | -1 | -2 | 56 | 81 | 15 | -5 | -4 | -4 |
| OPM % | -10% | -300% | -446% | -455% | -211% | -215% | -536% | 90% | 82% | 77% | -43,500% | -21,700% | |
| Other Income + | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 5 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 58 | 85 | 19 | -1 | 0 | -6 |
| Tax % | 330% | 55% | 1% | -45% | 119% | 26% | 26% | 25% | 25% | 25% | 24% | 35% | -14% |
| Net Profit + | -2 | 4 | -1 | -0 | 1 | 4 | 2 | 44 | 63 | 17 | 2 | 4 | -46 |
| EPS in Rs | -0.14 | 0.32 | -0.05 | -0.01 | 0.08 | 0.28 | 0.15 | 3.27 | 4.70 | 1.30 | 0.13 | 0.32 | -3.40 |
Financials of Oswal Agro Mills
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 42 | 15 | 16 | 22 | 0 | 15 | 29 | 11 | 28 | 2 | 162 | 19 |
| Expenses + | 32 | 21 | 22 | 32 | 10 | 31 | 40 | 20 | 37 | 8 | 28 | 19 |
| Operating Profit | 10 | -5 | -7 | -10 | -10 | -16 | -11 | -9 | -9 | -6 | 134 | 1 |
| OPM % | 24% | -36% | -44% | -44% | -109% | -37% | -81% | -34% | -337% | 83% | 3% | |
| Other Income + | 8 | 12 | 19 | 19 | 22 | 26 | 22 | 13 | 26 | 11 | 12 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 18 | 6 | 12 | 9 | 12 | 10 | 11 | 3 | 16 | 4 | 146 | 13 |
| Tax % | 12% | 43% | 33% | -32% | 21% | 27% | 51% | 16% | 42% | 55% | 25% | 33% |
| Net Profit + | 16 | 17 | 31 | 27 | 26 | 32 | 23 | 19 | 24 | 5 | 113 | -22 |
| EPS in Rs | 1.19 | 1.24 | 2.32 | 2.03 | 1.97 | 2.41 | 1.73 | 1.42 | 1.78 | 0.34 | 8.41 | -1.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Oswal Agro Mills
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
| Reserves | 493 | 524 | 547 | 574 | 600 | 632 | 655 | 674 | 699 | 703 | 817 | 763 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Liabilities + | 17 | 11 | 7 | 4 | 3 | 22 | 9 | 5 | 5 | 5 | 11 | 4 |
| Total Liabilities | 644 | 669 | 688 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 |
| Fixed Assets + | 8 | 5 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 379 | 356 | 490 | 515 | 486 | 453 | 451 | 466 | 566 | 566 | 617 | 557 |
| Other Assets + | 257 | 309 | 191 | 191 | 243 | 327 | 341 | 340 | 265 | 271 | 338 | 339 |
| Total Assets | 644 | 669 | 688 | 713 | 737 | 788 | 799 | 814 | 838 | 843 | 962 | 902 |
Financials of Oswal Agro Mills
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -113 | -111 | 161 | -32 | 11 | -28 | -63 | 7 | -16 | -82 | 56 | 51 |
| Cash from Investing Activity + | 110 | 101 | -145 | 23 | -12 | 60 | 32 | 180 | -138 | 51 | -40 | -2 |
| Cash from Financing Activity + | 0 | 6 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net Cash Flow | -2 | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 | 16 | 49 |
| Free Cash Flow | -113 | -111 | 161 | -32 | 10 | -28 | -64 | 7 | -16 | -78 | 74 | 51 |
| CFO/OP | -1,079% | 2,061% | -2,355% | 311% | -141% | 143% | 544% | -82% | 110% | 1,294% | 70% | 8,865% |
Financials of Oswal Agro Mills
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 176 | 365 | 0 | 364 | 430 | 254 | 8 | 74 | 0 | 0 | 0 | |
| Inventory Days | 298 | 1,575 | 1,536 | 1,064 | 1,654 | 818 | 2,171 | 849 | 148,030 | 1,700 | 12,323 | |
| Days Payable | 221 | 208 | 0 | 0 | 431 | 34 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 252 | 1,732 | 1,536 | 1,428 | 1,654 | 1,038 | 2,179 | 923 | 148,030 | 1,700 | 12,323 | |
| Working Capital Days | 1,761 | 5,669 | 2,613 | 1,401 | 4,856 | 1,832 | 4,636 | 906 | 17,510 | 182 | 1,185 | |
| ROCE % | 3% | 2% | 2% | 1% | 2% | 1% | 1% | 0% | 2% | 0% | 16% | 2% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…