Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of PC Jeweller
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 173 | 68 | 449 | 40 | 48 | 401 | 505 | 639 | 699 | 725 | 825 | 875 | 927 |
| Expenses + | 194 | 111 | 503 | 113 | 50 | 350 | 419 | 527 | 554 | 598 | 647 | 674 | 763 |
| Operating Profit | -20 | -43 | -54 | -73 | -2 | 52 | 86 | 112 | 145 | 127 | 178 | 202 | 164 |
| OPM % | -12% | -64% | -12% | -182% | -3% | 13% | 17% | 18% | 21% | 18% | 22% | 23% | 18% |
| Other Income + | -2 | 5 | 45 | 3 | 11 | 39 | 44 | 44 | 1 | 83 | 70 | 24 | 19 |
| Interest | 124 | 125 | 124 | 126 | 130 | 2 | 2 | 3 | 45 | 42 | 36 | 30 | 25 |
| Depreciation | 7 | 7 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | -152 | -170 | -137 | -201 | -124 | 85 | 123 | 148 | 96 | 164 | 206 | 190 | 154 |
| Tax % | 98% | 1% | 1% | -1% | -2% | -84% | -45% | 0% | 2% | 1% | -2% | 0% | 0% |
| Net Profit + | -302 | -172 | -138 | -198 | -122 | 156 | 179 | 148 | 95 | 162 | 210 | 190 | 153 |
| EPS in Rs | -0.65 | -0.37 | -0.30 | -0.43 | -0.26 | 0.34 | 0.38 | 0.25 | 0.15 | 0.25 | 0.29 | 0.26 | 0.18 |
Financials of PC Jeweller
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 6,361 | 7,301 | 8,464 | 9,610 | 8,672 | 5,206 | 2,825 | 1,605 | 2,472 | 604 | 2,244 | 3,353 |
| Expenses + | 5,631 | 6,543 | 7,699 | 8,620 | 8,374 | 4,749 | 2,410 | 1,696 | 2,216 | 774 | 1,848 | 2,682 |
| Operating Profit | 730 | 758 | 765 | 990 | 298 | 457 | 415 | -91 | 256 | -170 | 396 | 671 |
| OPM % | 11% | 10% | 9% | 10% | 3% | 9% | 15% | -6% | 10% | -28% | 18% | 20% |
| Other Income + | 59 | 50 | 97 | 92 | 77 | 80 | 24 | 53 | 163 | 64 | 126 | 196 |
| Interest | 227 | 251 | 286 | 324 | 354 | 374 | 396 | 442 | 499 | 505 | 52 | 133 |
| Depreciation | 23 | 23 | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 20 | 18 | 21 |
| Profit before tax | 540 | 534 | 554 | 737 | 2 | 125 | 8 | -508 | -108 | -632 | 453 | 713 |
| Tax % | 30% | 25% | 24% | 27% | 70% | 34% | -694% | -23% | 88% | -0% | -28% | -0% |
| Net Profit + | 378 | 398 | 421 | 536 | 1 | 83 | 62 | -391 | -203 | -629 | 578 | 714 |
| EPS in Rs | 1.06 | 1.11 | 1.18 | 1.36 | 0.00 | 0.21 | 0.13 | -0.84 | -0.44 | -1.35 | 0.91 | 0.83 |
| Dividend Payout % | 15% | 15% | 4% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of PC Jeweller
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 179 | 179 | 179 | 394 | 395 | 395 | 465 | 465 | 465 | 465 | 636 | 865 |
| Reserves | 1,811 | 2,230 | 3,173 | 3,487 | 3,526 | 3,608 | 3,804 | 3,423 | 3,225 | 2,466 | 5,557 | 7,309 |
| Borrowings + | 682 | 970 | 803 | 1,116 | 2,121 | 2,429 | 2,414 | 3,391 | 3,736 | 4,150 | 2,151 | 1,167 |
| Other Liabilities + | 2,052 | 2,371 | 3,242 | 3,987 | 1,608 | 1,465 | 1,214 | 266 | 209 | 188 | 68 | 84 |
| Total Liabilities | 4,724 | 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
| Fixed Assets + | 90 | 91 | 88 | 93 | 74 | 169 | 139 | 121 | 115 | 71 | 94 | 96 |
| CWIP | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 13 | 8 | 9 | 19 | 8 | 8 | 15 | 3 | 2 | 3 | 0 | 0 |
| Other Assets + | 4,621 | 5,652 | 7,299 | 8,872 | 7,566 | 7,720 | 7,744 | 7,421 | 7,518 | 7,196 | 8,318 | 9,328 |
| Total Assets | 4,724 | 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,269 | 8,412 | 9,425 |
Financials of PC Jeweller
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 333 | 16 | 794 | 358 | -1,931 | 76 | 91 | -719 | 100 | 64 | -633 | |
| Cash from Investing Activity + | 213 | -25 | -530 | -378 | 978 | 38 | 94 | 115 | 30 | 7 | 2 | |
| Cash from Financing Activity + | -565 | 16 | 47 | -4 | 652 | -170 | -156 | 570 | -111 | -108 | 688 | |
| Net Cash Flow | -19 | 7 | 312 | -24 | -302 | -57 | 30 | -34 | 19 | -37 | 57 | |
| Free Cash Flow | 304 | 13 | 775 | 328 | -1,940 | 74 | 91 | -723 | 97 | 66 | -633 | |
| CFO/OP | 63% | 21% | 128% | 50% | -641% | 18% | 18% | 812% | 36% | -38% | -168% |
Financials of PC Jeweller
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 49 | 66 | 70 | 84 | 132 | 185 | 65 | 63 | 110 | 57 | 69 |
| Inventory Days | 219 | 225 | 206 | 232 | 227 | 434 | 954 | 1,465 | 1,012 | 3,044 | 1,373 | 1,015 |
| Days Payable | 123 | 126 | 147 | 160 | 57 | 87 | 150 | 4 | 3 | 7 | 3 | 2 |
| Cash Conversion Cycle | 140 | 147 | 125 | 142 | 253 | 479 | 988 | 1,526 | 1,072 | 3,147 | 1,428 | 1,082 |
| Working Capital Days | 87 | 98 | 87 | 82 | 146 | 255 | 508 | 554 | 355 | 954 | 796 | 755 |
| ROCE % | 28% | 26% | 22% | 23% | 7% | 8% | 6% | -1% | 5% | -2% | 7% | 10% |
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…