Prajay Engineers Syndicate Share Price & Earnings Call Analysis

₹17.16+0.23% today

Market cap: ₹120 Cr
ROE: -3.86%
Price to sales: 4.20
Debt to equity: 0.34
52W high / low: ₹32.2 / ₹15.8
Sales growth (5Y): 0.03%
EBITDA margin: -68.18%
Net profit margin: -48.76%
Promoter holding: 36.80%
Sales (last year): ₹29 Cr

All 10 ratios ↓

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

See all potential multibaggers Where does Prajay Engineers rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

1. Pick 3–15 stocks
2. Choose large, mid or small cap and your sectors
3. Get a portfolio built from the rankings

Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Prajay Engineers

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Prajay Engineers

Quarterly Results

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	11.58	7.51	2.78	20.80	26.37	4.71	25.67	11.52	15.56	14.71	8.55	8.07	7.09
Expenses +	26.07	8.66	7.72	27.10	50.57	9.74	31.19	15.45	29.79	20.40	15.25	9.55	15.38
Operating Profit	-14.49	-1.15	-4.94	-6.30	-24.20	-5.03	-5.52	-3.93	-14.23	-5.69	-6.70	-1.48	-8.29
OPM %	-125.13%	-15.31%	-177.70%	-30.29%	-91.77%	-106.79%	-21.50%	-34.11%	-91.45%	-38.68%	-78.36%	-18.34%	-116.93%
Other Income +	16.94	0.91	0.74	0.52	1.30	0.81	0.85	1.15	1.28	3.71	1.47	1.85	1.65
Interest	0.98	0.55	1.62	0.04	0.12	0.08	0.13	0.06	0.18	0.09	0.12	0.14	0.22
Depreciation	0.99	0.95	0.95	0.96	0.95	0.95	1.02	0.92	0.79	0.83	0.83	0.93	0.89
Profit before tax	0.48	-1.74	-6.77	-6.78	-23.97	-5.25	-5.82	-3.76	-13.92	-2.90	-6.18	-0.70	-7.75
Tax %	14.58%	29.31%	-2.07%	0.88%	0.63%	2.29%	6.70%	7.45%	2.95%	10.00%	4.85%	44.29%	3.87%
Net Profit +	0.41	-2.26	-6.63	-6.84	-24.12	-5.37	-6.21	-4.04	-14.34	-3.20	-6.47	-1.02	-8.06
EPS in Rs	0.07	-0.32	-0.95	-0.92	-3.38	-0.67	-0.83	-0.47	-1.99	-0.43	-0.93	-0.16	-1.14

Financials of Prajay Engineers

Profit & Loss

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	109	93	69	41	49	50	38	93	30	57	57	38
Expenses +	122	106	74	45	49	49	34	88	50	94	86	61
Operating Profit	-13	-14	-5	-4	-1	1	5	5	-20	-37	-29	-22
OPM %	-12%	-15%	-8%	-10%	-1%	3%	12%	6%	-67%	-64%	-50%	-58%
Other Income +	1	8	5	6	5	3	1	2	19	3	4	9
Interest	6	14	16	19	15	5	6	5	4	2	0	1
Depreciation	6	6	6	5	4	4	4	4	4	4	4	3
Profit before tax	-25	-27	-22	-21	-15	-4	-4	-2	-9	-39	-29	-18
Tax %	-1%	9%	9%	4%	-6%	20%	22%	32%	3%	2%	4%	7%
Net Profit +	-24	-29	-24	-22	-15	-5	-5	-2	-9	-40	-30	-19
EPS in Rs	-3.53	-4.08	-3.33	-3.17	-2.05	-0.75	-0.71	-0.35	-1.31	-5.57	-3.96	-2.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Financials of Prajay Engineers

Balance Sheet

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	70	70	70	70	70	70	70	70	70	70	70	70
Reserves	556	574	550	528	509	505	500	497	486	447	417	408
Borrowings +	296	269	274	260	207	195	193	187	173	182	174	163
Other Liabilities +	371	377	388	446	497	458	456	399	214	201	179	164
Total Liabilities	1,293	1,290	1,282	1,304	1,283	1,228	1,218	1,153	943	900	839	804
Fixed Assets +	156	149	144	139	135	132	134	132	128	126	151	152
CWIP	180	197	215	236	266	271	271	275	111	114	90	103
Investments	57	57	57	57	57	57	57	57	57	57	57	57
Other Assets +	899	887	865	872	825	767	756	689	647	604	541	492
Total Assets	1,293	1,290	1,282	1,304	1,283	1,228	1,218	1,153	943	900	839	804

Financials of Prajay Engineers

Cash Flows

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	2	52	56	33	49	15	7	5	7	24	19	24
Cash from Investing Activity +	-21	-17	-20	-20	-30	-6	-6	-5	-1	-3	-6	-14
Cash from Financing Activity +	15	-35	-34	-12	-19	-10	-1	1	-2	7	-9	-7
Net Cash Flow	-5	1	2	0	-0	-2	-0	-0	5	28	4	3
Free Cash Flow	-19	36	37	12	18	9	1	-1	6	20	13	7
CFO/OP	-21%	-394%	-1,098%	-761%	-8,392%	701%	134%	84%	-36%	-65%	-67%	-110%

Financials of Prajay Engineers

Ratios

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	795	873	1,109	1,838	1,436	1,281	1,693	664	1,613	631	416	419
Inventory Days												5,019
Days Payable												1,401
Cash Conversion Cycle	795	873	1,109	1,838	1,436	1,281	1,693	664	1,613	631	416	4,037
Working Capital Days	1,319	1,450	1,614	2,389	1,717	1,686	2,091	864	4,657	1,983	1,634	2,236
ROCE %	-2%	-1%	-1%	-1%	0%	0%	0%	0%	-1%	-5%	-4%	-3%