Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sakuma Exports
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 810.93 | 1,005.94 | 482.95 | 361.57 | 779.07 | 501.06 | 740.74 | 339.39 | 477.74 | 731.69 | 375.77 | 254.38 | 363.46 |
| Expenses + | 800.80 | 993.03 | 479.30 | 359.42 | 768.89 | 481.04 | 733.05 | 337.89 | 478.23 | 726.46 | 373.53 | 256.85 | 363.83 |
| Operating Profit | 10.13 | 12.91 | 3.65 | 2.15 | 10.18 | 20.02 | 7.69 | 1.50 | -0.49 | 5.23 | 2.24 | -2.47 | -0.37 |
| OPM % | 1.25% | 1.28% | 0.76% | 0.59% | 1.31% | 4.00% | 1.04% | 0.44% | -0.10% | 0.71% | 0.60% | -0.97% | -0.10% |
| Other Income + | 1.65 | 2.60 | 3.54 | 2.76 | 0.18 | 9.49 | 1.23 | 2.04 | 6.63 | 2.56 | 0.94 | 4.27 | 2.57 |
| Interest | 1.98 | 2.53 | 0.63 | 0.58 | 1.34 | 1.42 | 1.30 | 0.26 | 0.22 | 1.79 | 0.80 | 0.26 | 0.28 |
| Depreciation | 0.37 | 0.35 | 0.30 | 0.32 | 0.31 | 0.23 | 0.17 | 0.39 | 0.82 | 0.80 | 0.67 | 0.68 | 0.68 |
| Profit before tax | 9.43 | 12.63 | 6.26 | 4.01 | 8.71 | 27.86 | 7.45 | 2.89 | 5.10 | 5.20 | 1.71 | 0.86 | 1.24 |
| Tax % | 24.81% | 19.87% | 23.64% | 31.67% | 25.95% | 6.60% | 23.62% | 57.09% | 33.92% | 13.46% | 2.92% | 15.12% | 51.61% |
| Net Profit + | 7.09 | 10.11 | 4.77 | 2.73 | 6.45 | 26.01 | 5.69 | 1.24 | 3.37 | 4.50 | 1.65 | 0.73 | 0.61 |
| EPS in Rs | 0.05 | 0.06 | 0.03 | 0.02 | 0.04 | 0.17 | 0.04 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 |
Financials of Sakuma Exports
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,578 | 1,799 | 3,131 | 3,915 | 4,546 | 4,363 | 2,546 | 1,328 | 2,853 | 3,173 | 2,125 | 2,290 | 1,725 |
| Expenses + | 1,554 | 1,782 | 3,080 | 3,865 | 4,480 | 4,272 | 2,528 | 1,312 | 2,821 | 3,134 | 2,089 | 2,276 | 1,721 |
| Operating Profit | 25 | 17 | 51 | 50 | 65 | 91 | 18 | 16 | 33 | 39 | 36 | 14 | 5 |
| OPM % | 2% | 1% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 2% | 1% | 0% |
| Other Income + | 3 | 10 | -1 | 12 | 11 | 7 | 10 | 5 | 7 | 7 | 16 | 12 | 10 |
| Interest | 6 | 3 | 12 | 16 | 17 | 9 | 2 | 5 | 4 | 7 | 4 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 |
| Profit before tax | 21 | 24 | 37 | 45 | 59 | 88 | 24 | 14 | 34 | 38 | 47 | 21 | 9 |
| Tax % | 16% | 16% | 14% | 19% | 16% | 21% | 25% | 21% | 19% | 25% | 15% | 28% | |
| Net Profit + | 18 | 20 | 32 | 36 | 49 | 70 | 18 | 11 | 27 | 28 | 40 | 15 | 7 |
| EPS in Rs | 0.15 | 0.18 | 0.29 | 0.33 | 0.34 | 0.49 | 0.13 | 0.07 | 0.18 | 0.18 | 0.25 | 0.09 | 0.04 |
| Dividend Payout % | 10% | 8% | 5% | 5% | 4% | 3% | 0% | 11% | 4% | 4% | 3% | 53% |
Financials of Sakuma Exports
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 157 | 157 |
| Reserves | 69 | 80 | 109 | 134 | 221 | 286 | 310 | 326 | 357 | 389 | 459 | 550 | 568 |
| Borrowings + | 103 | 128 | 136 | 131 | 46 | 25 | 4 | 5 | 86 | 17 | 99 | 106 | 45 |
| Other Liabilities + | 85 | 304 | 506 | 631 | 511 | 611 | 793 | 76 | 203 | 142 | 94 | 101 | 126 |
| Total Liabilities | 273 | 530 | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 913 | 896 |
| Fixed Assets + | 4 | 3 | 3 | 3 | 2 | 2 | 7 | 5 | 5 | 3 | 1 | 69 | 70 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 10 | 0 | 3 | 0 | 0 | 23 |
| Other Assets + | 270 | 526 | 765 | 910 | 796 | 941 | 1,065 | 415 | 664 | 565 | 675 | 844 | 803 |
| Total Assets | 273 | 530 | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 913 | 896 |
Financials of Sakuma Exports
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -68 | -6 | 4 | 1 | 86 | 12 | 86 | -77 | -57 | 91 | -85 | -138 |
| Cash from Investing Activity + | 1 | 2 | 2 | 5 | 1 | 2 | -57 | 47 | -15 | 1 | 12 | -61 |
| Cash from Financing Activity + | 82 | 18 | -3 | -17 | -52 | -32 | -26 | 7 | 76 | -77 | 77 | 199 |
| Net Cash Flow | 15 | 14 | 3 | -11 | 36 | -18 | 3 | -22 | 3 | 15 | 4 | -0 |
| Free Cash Flow | -69 | -6 | 4 | 1 | 86 | 11 | 81 | -77 | -83 | 91 | -81 | -205 |
| CFO/OP | -264% | -11% | 22% | 16% | 144% | 33% | 548% | -461% | -150% | 258% | -218% | -949% |
Financials of Sakuma Exports
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 84 | 67 | 70 | 43 | 68 | 132 | 74 | 56 | 36 | 62 | 67 |
| Inventory Days | 12 | 8 | 8 | 9 | 12 | 3 | 5 | 15 | 12 | 14 | 22 | 24 |
| Days Payable | 18 | 63 | 51 | 53 | 38 | 47 | 97 | 9 | 10 | 5 | 3 | 10 |
| Cash Conversion Cycle | 30 | 28 | 23 | 26 | 17 | 24 | 40 | 80 | 57 | 45 | 81 | 81 |
| Working Capital Days | 13 | 11 | 10 | 12 | 15 | 23 | 33 | 97 | 47 | 45 | 73 | 98 |
| ROCE % | 19% | 13% | 23% | 22% | 27% | 31% | 8% | 5% | 9% | 9% | 9% | 3% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…