Samkrg Pistons Share Price ₹112 | P/E 11.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Samkrg Pistons

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	56.13	53.49	54.47	64.80	60.49	53.49	57.29	62.02	57.76	66.76	63.97	71.44	66.46
Expenses +	47.64	44.88	49.45	58.87	51.45	44.88	50.27	54.43	50.52	58.88	56.90	62.88	58.10
Operating Profit	8.49	8.61	5.02	5.93	9.04	8.61	7.02	7.59	7.24	7.88	7.07	8.56	8.36
OPM %	15.13%	16.10%	9.22%	9.15%	14.94%	16.10%	12.25%	12.24%	12.53%	11.80%	11.05%	11.98%	12.58%
Other Income +	0.38	0.92	0.21	0.61	0.44	0.92	0.33	0.24	0.32	0.53	0.71	0.68	0.57
Interest	0.55	1.62	0.80	1.24	0.82	1.62	1.25	1.43	1.89	1.60	1.56	2.74	2.41
Depreciation	3.40	4.10	3.00	3.64	2.74	4.10	3.55	3.57	3.58	3.14	3.14	3.20	3.27
Profit before tax	4.92	3.81	1.43	1.66	5.92	3.81	2.55	2.83	2.09	3.67	3.08	3.30	3.25
Tax %	24.39%	34.12%	20.98%	21.08%	22.80%	34.12%	25.88%	30.39%	-7.18%	105.45%	6.82%	12.73%	52.62%
Net Profit +	3.72	2.51	1.13	1.31	4.57	2.51	1.88	1.97	2.24	-0.19	2.88	2.87	1.54
EPS in Rs	3.79	2.56	1.15	1.33	4.65	2.56	1.91	2.01	2.28	-0.19	2.93	2.92	1.57

Financials of Samkrg Pistons

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	201	228	240	230	261	283	231	222	235	234	245	244	269
Expenses +	171	194	205	189	220	240	193	186	202	200	214	214	237
Operating Profit	30	34	35	40	42	43	38	36	33	35	31	30	32
OPM %	15%	15%	15%	18%	16%	15%	17%	16%	14%	15%	13%	12%	12%
Other Income +	1	0	0	1	2	2	1	1	1	1	2	1	2
Interest	5	5	2	2	1	1	1	1	2	3	4	6	8
Depreciation	10	12	12	13	13	12	13	13	13	13	13	14	13
Profit before tax	16	18	22	27	29	32	26	23	19	19	16	11	13
Tax %	31%	31%	30%	27%	31%	34%	24%	26%	28%	23%	22%	47%
Net Profit +	11	12	16	19	20	21	20	17	14	15	13	6	7
EPS in Rs	10.95	12.55	15.99	19.82	20.52	21.42	19.96	17.64	14.13	14.95	12.84	6.01	7.23
Dividend Payout %	23%	24%	25%	23%	24%	23%	25%	28%	18%	17%	16%	8%

Financials of Samkrg Pistons

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	66	75	82	101	116	131	139	156	165	170	180	184	190
Borrowings +	36	17	17	17	18	22	18	7	21	19	30	58	58
Other Liabilities +	47	50	60	58	53	47	45	41	28	36	42	44	46
Total Liabilities	158	152	170	186	197	211	212	213	223	235	262	295	303
Fixed Assets +	100	101	106	122	134	144	141	137	131	127	142	133	128
CWIP	0	0	0	0	0	0	0	0	4	5	5	39	41
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets +	58	51	64	64	62	67	71	77	88	103	115	124	134
Total Assets	158	152	170	186	197	211	212	213	223	235	262	295	303

Financials of Samkrg Pistons

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	17	32	25	33	27	27	24	20	1	12	21	18
Cash from Investing Activity +	-7	-27	-17	-29	-25	-21	-10	-9	-11	-11	-28	-33
Cash from Financing Activity +	-8	-7	-8	-0	-4	-7	-15	-11	10	-2	8	15
Net Cash Flow	2	-2	0	4	-3	-1	-0	0	-0	-0	1	0
Free Cash Flow	10	19	9	4	2	6	14	11	-10	2	-7	-21
CFO/OP	72%	109%	89%	103%	88%	90%	82%	70%	16%	43%	71%	62%

Financials of Samkrg Pistons

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	58	50	59	62	54	54	61	78	71	83	102	83
Inventory Days	62	44	55	59	50	45	88			116	96	108
Days Payable	53	55	57	70	48	39	59			19	33	52
Cash Conversion Cycle	67	39	58	50	55	61	90	78	71	180	166	139
Working Capital Days	5	-2	0	-3	4	10	27	60	72	93	79	54
ROCE %	18%	21%	23%	24%	23%	22%	16%	14%	11%	11%	10%	7%

Tube Investments of India Ltd (Q1 FY27)
Capex of around Rs.350 Crores planned for TI standalone entities to drive growth. Key concall takeaways from Tube Investments of India Ltd's Q1 FY27 earnings…
SPR Auto Technologies Ltd (Q1 FY27)
Emerging segments such as EV motors, drone motors, and electric marine motors through the EMFi subsidiary show scalable growth potential, with peak sales…
Triton Valves Ltd (Q1 FY27)
Capacity expansion underway to support demand, with 50-60% of a ₹15 crore capex commercialized in FY 27. Key concall takeaways from Triton Valves Ltd's Q1 FY27…
Rane (Madras) Ltd (Q1 FY27)
The provided document (page 1 of 1) is a letter from Rane (Madras) Limited concerning the transcript of an earnings conference call held on August 21, 2026…

Samkrg Pistons Share Price & Earnings Call Analysis