Samkrg Pistons & Rings Share Price & Earnings Call Analysis
₹102.25-0.92% today
- Market cap
- ₹100 Cr
- P/E
- 12.28
- ROE
- 4.92%
- PEG
- -0.96
- Price to sales
- 0.34
- Debt to equity
- 0.24
- 52W high / low
- ₹145 / ₹101
- Sales growth (5Y)
- 5.20%
- EBITDA margin
- 12.21%
- Net profit margin
- 3.41%
- Promoter holding
- 66.87%
- Sales (last year)
- ₹301 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Samkrg Pistons
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Samkrg Pistons
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 56.13 | 53.49 | 54.47 | 64.80 | 60.49 | 53.49 | 57.29 | 62.02 | 57.76 | 66.76 | 63.97 | 71.44 | 66.46 |
| Expenses + | 47.64 | 44.88 | 49.45 | 58.87 | 51.45 | 44.88 | 50.27 | 54.43 | 50.52 | 58.88 | 56.90 | 62.88 | 58.10 |
| Operating Profit | 8.49 | 8.61 | 5.02 | 5.93 | 9.04 | 8.61 | 7.02 | 7.59 | 7.24 | 7.88 | 7.07 | 8.56 | 8.36 |
| OPM % | 15.13% | 16.10% | 9.22% | 9.15% | 14.94% | 16.10% | 12.25% | 12.24% | 12.53% | 11.80% | 11.05% | 11.98% | 12.58% |
| Other Income + | 0.38 | 0.92 | 0.21 | 0.61 | 0.44 | 0.92 | 0.33 | 0.24 | 0.32 | 0.53 | 0.71 | 0.68 | 0.57 |
| Interest | 0.55 | 1.62 | 0.80 | 1.24 | 0.82 | 1.62 | 1.25 | 1.43 | 1.89 | 1.60 | 1.56 | 2.74 | 2.41 |
| Depreciation | 3.40 | 4.10 | 3.00 | 3.64 | 2.74 | 4.10 | 3.55 | 3.57 | 3.58 | 3.14 | 3.14 | 3.20 | 3.27 |
| Profit before tax | 4.92 | 3.81 | 1.43 | 1.66 | 5.92 | 3.81 | 2.55 | 2.83 | 2.09 | 3.67 | 3.08 | 3.30 | 3.25 |
| Tax % | 24.39% | 34.12% | 20.98% | 21.08% | 22.80% | 34.12% | 25.88% | 30.39% | -7.18% | 105.45% | 6.82% | 12.73% | 52.62% |
| Net Profit + | 3.72 | 2.51 | 1.13 | 1.31 | 4.57 | 2.51 | 1.88 | 1.97 | 2.24 | -0.19 | 2.88 | 2.87 | 1.54 |
| EPS in Rs | 3.79 | 2.56 | 1.15 | 1.33 | 4.65 | 2.56 | 1.91 | 2.01 | 2.28 | -0.19 | 2.93 | 2.92 | 1.57 |
Financials of Samkrg Pistons
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 201 | 228 | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 245 | 244 | 269 |
| Expenses + | 171 | 194 | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 214 | 214 | 237 |
| Operating Profit | 30 | 34 | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 | 31 | 30 | 32 |
| OPM % | 15% | 15% | 15% | 18% | 16% | 15% | 17% | 16% | 14% | 15% | 13% | 12% | 12% |
| Other Income + | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Interest | 5 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 8 |
| Depreciation | 10 | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 13 |
| Profit before tax | 16 | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 16 | 11 | 13 |
| Tax % | 31% | 31% | 30% | 27% | 31% | 34% | 24% | 26% | 28% | 23% | 22% | 47% | |
| Net Profit + | 11 | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 13 | 6 | 7 |
| EPS in Rs | 10.95 | 12.55 | 15.99 | 19.82 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 12.84 | 6.01 | 7.23 |
| Dividend Payout % | 23% | 24% | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% | 16% | 8% |
Financials of Samkrg Pistons
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 66 | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 180 | 184 | 190 |
| Borrowings + | 36 | 17 | 17 | 17 | 18 | 22 | 18 | 7 | 21 | 19 | 30 | 58 | 58 |
| Other Liabilities + | 47 | 50 | 60 | 58 | 53 | 47 | 45 | 41 | 28 | 36 | 42 | 44 | 46 |
| Total Liabilities | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 303 |
| Fixed Assets + | 100 | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 142 | 133 | 128 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 39 | 41 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 58 | 51 | 64 | 64 | 62 | 67 | 71 | 77 | 88 | 103 | 115 | 124 | 134 |
| Total Assets | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 303 |
Financials of Samkrg Pistons
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 17 | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | 21 | 18 |
| Cash from Investing Activity + | -7 | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | -28 | -33 |
| Cash from Financing Activity + | -8 | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | 8 | 15 |
| Net Cash Flow | 2 | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 | 1 | 0 |
| Free Cash Flow | 10 | 19 | 9 | 4 | 2 | 6 | 14 | 11 | -10 | 2 | -7 | -21 |
| CFO/OP | 72% | 109% | 89% | 103% | 88% | 90% | 82% | 70% | 16% | 43% | 71% | 62% |
Financials of Samkrg Pistons
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 50 | 59 | 62 | 54 | 54 | 61 | 78 | 71 | 83 | 102 | 83 |
| Inventory Days | 62 | 44 | 55 | 59 | 50 | 45 | 88 | 116 | 96 | 108 | ||
| Days Payable | 53 | 55 | 57 | 70 | 48 | 39 | 59 | 19 | 33 | 52 | ||
| Cash Conversion Cycle | 67 | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 180 | 166 | 139 |
| Working Capital Days | 5 | -2 | 0 | -3 | 4 | 10 | 27 | 60 | 72 | 93 | 79 | 54 |
| ROCE % | 18% | 21% | 23% | 24% | 23% | 22% | 16% | 14% | 11% | 11% | 10% | 7% |
