Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sarla Performanc
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 70 | 85 | 96 | 96 | 106 | 111 | 114 | 102 | 100 | 102 | 107 | 89 | 103 |
| Expenses + | 60 | 73 | 82 | 83 | 87 | 91 | 92 | 76 | 79 | 92 | 84 | 87 | 100 |
| Operating Profit | 10 | 12 | 13 | 13 | 19 | 19 | 22 | 26 | 22 | 11 | 23 | 3 | 2 |
| OPM % | 15% | 15% | 14% | 14% | 18% | 18% | 19% | 26% | 22% | 11% | 22% | 3% | 2% |
| Other Income + | 2 | 6 | 6 | 6 | 4 | 11 | 12 | -0 | 3 | 23 | 10 | 12 | -66 |
| Interest | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 6 | 6 |
| Profit before tax | 2 | 9 | 9 | 12 | 15 | 22 | 26 | 17 | 14 | 25 | 25 | 7 | -72 |
| Tax % | 99% | 32% | 30% | 26% | 24% | 25% | 25% | 17% | 11% | 10% | 23% | 27% | -17% |
| Net Profit + | 0 | 6 | 7 | 8 | 11 | 17 | 19 | 14 | 13 | 22 | 19 | 5 | -60 |
| EPS in Rs | 0.02 | 0.76 | 0.78 | 1.02 | 1.38 | 1.99 | 2.30 | 1.65 | 1.52 | 2.68 | 2.27 | 0.61 | -7.14 |
Financials of Sarla Performanc
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 312 | 299 | 322 | 304 | 324 | 311 | 258 | 431 | 387 | 383 | 425 | 401 |
| Expenses + | 262 | 238 | 267 | 251 | 272 | 260 | 201 | 349 | 331 | 325 | 333 | 363 |
| Operating Profit | 50 | 62 | 55 | 53 | 52 | 51 | 57 | 82 | 57 | 59 | 92 | 39 |
| OPM % | 16% | 21% | 17% | 18% | 16% | 16% | 22% | 19% | 15% | 15% | 22% | 10% |
| Other Income + | 12 | 11 | 27 | 20 | 17 | 18 | 16 | 12 | 10 | 21 | 23 | -20 |
| Interest | 6 | 6 | 8 | 8 | 9 | 12 | 12 | 4 | 5 | 7 | 12 | 8 |
| Depreciation | 14 | 15 | 20 | 20 | 22 | 25 | 26 | 27 | 30 | 28 | 25 | 25 |
| Profit before tax | 40 | 51 | 54 | 45 | 38 | 32 | 35 | 64 | 32 | 45 | 79 | -15 |
| Tax % | 30% | 11% | 36% | 47% | 34% | 8% | 25% | 28% | 34% | 27% | 21% | -14% |
| Net Profit + | 28 | 45 | 34 | 24 | 26 | 29 | 27 | 46 | 21 | 33 | 62 | -13 |
| EPS in Rs | 3.35 | 5.39 | 4.08 | 2.89 | 3.04 | 3.52 | 3.14 | 5.54 | 2.56 | 3.94 | 7.47 | -1.57 |
| Dividend Payout % | 24% | 19% | 27% | 38% | 36% | 0% | 0% | 36% | 0% | 0% | 40% | -127% |
Financials of Sarla Performanc
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 221 | 253 | 250 | 265 | 283 | 310 | 336 | 380 | 387 | 420 | 482 | 506 |
| Borrowings + | 259 | 302 | 254 | 211 | 241 | 266 | 149 | 135 | 109 | 137 | 181 | 198 |
| Other Liabilities + | 69 | 63 | 86 | 77 | 82 | 74 | 91 | 104 | 77 | 85 | 82 | 118 |
| Total Liabilities | 558 | 627 | 598 | 560 | 615 | 659 | 585 | 627 | 580 | 651 | 753 | 831 |
| Fixed Assets + | 189 | 211 | 263 | 241 | 255 | 263 | 251 | 232 | 259 | 240 | 239 | 218 |
| CWIP | 0 | 0 | 0 | 3 | 10 | 1 | 0 | 16 | 0 | 0 | 0 | 4 |
| Investments | 58 | 85 | 68 | 70 | 75 | 85 | 17 | 51 | 125 | 194 | 286 | 368 |
| Other Assets + | 311 | 331 | 266 | 245 | 274 | 309 | 317 | 329 | 196 | 216 | 228 | 241 |
| Total Assets | 558 | 627 | 598 | 560 | 615 | 659 | 585 | 627 | 580 | 651 | 753 | 831 |
Financials of Sarla Performanc
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 83 | 61 | 49 | 30 | 45 | 30 | 37 | 102 | 31 | 62 | 74 |
| Cash from Investing Activity + | -6 | -57 | -39 | 18 | -60 | -48 | 31 | -26 | -56 | -56 | -90 | -81 |
| Cash from Financing Activity + | 61 | -10 | -27 | -60 | 19 | 3 | -56 | -18 | -46 | 24 | 27 | 7 |
| Net Cash Flow | 57 | 16 | -5 | 7 | -10 | 1 | 4 | -7 | 1 | -1 | -1 | 0 |
| Free Cash Flow | -6 | 46 | -16 | 44 | -10 | 20 | 16 | 3 | 55 | 22 | 42 | 57 |
| CFO/OP | 28% | 156% | 132% | 116% | 74% | 107% | 65% | 68% | 201% | 72% | 87% | 210% |
Financials of Sarla Performanc
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 92 | 93 | 93 | 95 | 90 | 107 | 132 | 85 | 57 | 87 | 81 | 104 |
| Inventory Days | 211 | 276 | 175 | 141 | 122 | 135 | 239 | 191 | 179 | 155 | 191 | 156 |
| Days Payable | 67 | 40 | 43 | 31 | 34 | 55 | 95 | 76 | 58 | 71 | 62 | 73 |
| Cash Conversion Cycle | 236 | 329 | 225 | 205 | 179 | 186 | 276 | 200 | 178 | 170 | 211 | 188 |
| Working Capital Days | -0 | 5 | -26 | 17 | 24 | 27 | 44 | 42 | 15 | 25 | 1 | 49 |
| ROCE % | 10% | 11% | 12% | 9% | 9% | 8% | 9% | 13% | 7% | 10% | 15% | 10% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…