Shree Ajit Pulp and Paper Share Price & Earnings Call Analysis
₹312.00-4.66% today
- Market cap
- ₹278 Cr
- P/E
- 6.68
- ROE
- 11.42%
- PEG
- 0.51
- Price to sales
- 0.38
- Debt to equity
- 0.92
- 52W high / low
- ₹355 / ₹221
- Sales growth (5Y)
- 21.33%
- EBITDA margin
- 14.68%
- Net profit margin
- 4.29%
- Promoter holding
- 59.60%
- Sales (last year)
- ₹725 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Shree Ajit Pulp and Paper
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shree Ajit Pulp and Paper
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 86.62 | 75.75 | 75.87 | 68.10 | 43.07 | 107.47 | 118.22 | 111.47 | 120.75 | 155.06 | 177.09 | 172.50 | 176.81 |
| Expenses + | 76.01 | 71.90 | 70.39 | 63.22 | 38.09 | 102.00 | 107.34 | 101.48 | 108.18 | 137.39 | 154.09 | 151.67 | 153.51 |
| Operating Profit | 10.61 | 3.85 | 5.48 | 4.88 | 4.98 | 5.47 | 10.88 | 9.99 | 12.57 | 17.67 | 23.00 | 20.83 | 23.30 |
| OPM % | 12.25% | 5.08% | 7.22% | 7.17% | 11.56% | 5.09% | 9.20% | 8.96% | 10.41% | 11.40% | 12.99% | 12.08% | 13.18% |
| Other Income + | 10.83 | -0.04 | 0.89 | 0.39 | 0.08 | 5.65 | 0.24 | 0.05 | 0.04 | 1.57 | 0.13 | 0.09 | 0.11 |
| Interest | 2.43 | 0.85 | 0.84 | 0.98 | 0.98 | 4.61 | 4.59 | 4.59 | 5.80 | 7.57 | 7.90 | 7.33 | 7.30 |
| Depreciation | 1.79 | 1.79 | 1.82 | 1.86 | 1.85 | 3.58 | 3.56 | 3.59 | 4.29 | 4.90 | 4.95 | 5.01 | 5.00 |
| Profit before tax | 17.22 | 1.17 | 3.71 | 2.43 | 2.23 | 2.93 | 2.97 | 1.86 | 2.52 | 6.77 | 10.28 | 8.58 | 11.11 |
| Tax % | 10.51% | 64.96% | 28.03% | 52.67% | 28.70% | 3.07% | 26.26% | 26.34% | 26.19% | 40.77% | 31.23% | 32.05% | 32.13% |
| Net Profit + | 15.41 | 0.42 | 2.67 | 1.14 | 1.59 | 2.85 | 2.19 | 1.38 | 1.86 | 4.01 | 7.07 | 5.84 | 7.53 |
| EPS in Rs | 17.31 | 0.47 | 3.00 | 1.28 | 1.79 | 3.20 | 2.46 | 1.56 | 2.10 | 4.51 | 7.95 | 6.57 | 8.47 |
Financials of Shree Ajit Pulp and Paper
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 205 | 203 | 237 | 209 | 249 | 270 | 240 | 267 | 418 | 372 | 295 | 506 | 681 |
| Expenses + | 179 | 183 | 209 | 190 | 226 | 225 | 206 | 222 | 376 | 343 | 274 | 454 | 597 |
| Operating Profit | 26 | 20 | 28 | 19 | 24 | 44 | 34 | 45 | 43 | 29 | 21 | 51 | 85 |
| OPM % | 13% | 10% | 12% | 9% | 10% | 16% | 14% | 17% | 10% | 8% | 7% | 10% | 12% |
| Other Income + | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 10 | 7 | 2 | 2 |
| Interest | 4 | 5 | 5 | 4 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 23 | 30 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 7 | 9 | 16 | 20 |
| Profit before tax | 18 | 10 | 18 | 9 | 11 | 33 | 23 | 34 | 32 | 25 | 11 | 14 | 37 |
| Tax % | 33% | 27% | 34% | 29% | 32% | 28% | 15% | 30% | 32% | 18% | 27% | 33% | |
| Net Profit + | 12 | 7 | 12 | 6 | 8 | 24 | 20 | 24 | 22 | 21 | 8 | 9 | 24 |
| EPS in Rs | 13.19 | 7.99 | 13.24 | 7.24 | 8.62 | 26.91 | 22.39 | 26.97 | 24.29 | 23.26 | 9.27 | 10.59 | 27.50 |
| Dividend Payout % | 2% | 4% | 3% | 6% | 5% | 2% | 2% | 2% | 2% | 3% | 0% | 0% |
Financials of Shree Ajit Pulp and Paper
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 9 | 9 |
| Reserves | 63 | 70 | 81 | 88 | 95 | 118 | 138 | 161 | 182 | 203 | 220 | 239 | 252 |
| Borrowings + | 43 | 41 | 33 | 44 | 51 | 36 | 30 | 24 | 46 | 169 | 226 | 285 | 273 |
| Other Liabilities + | 30 | 33 | 38 | 36 | 36 | 40 | 37 | 54 | 48 | 51 | 63 | 67 | 72 |
| Total Liabilities | 142 | 149 | 157 | 173 | 187 | 199 | 210 | 245 | 282 | 429 | 516 | 600 | 607 |
| Fixed Assets + | 89 | 91 | 91 | 89 | 111 | 127 | 134 | 129 | 128 | 140 | 294 | 408 | 399 |
| CWIP | 3 | 3 | 1 | 6 | 2 | 3 | 3 | 1 | 3 | 139 | 44 | 0 | 1 |
| Investments | 0 | 0 | 0 | 5 | 5 | 8 | 8 | 7 | 4 | 13 | 0 | 0 | 0 |
| Other Assets + | 51 | 54 | 65 | 73 | 69 | 62 | 65 | 108 | 147 | 136 | 179 | 192 | 207 |
| Total Assets | 142 | 149 | 157 | 173 | 187 | 199 | 210 | 245 | 282 | 429 | 516 | 600 | 607 |
Financials of Shree Ajit Pulp and Paper
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 14 | 16 | 17 | 14 | 18 | 45 | 32 | 25 | -7 | 21 | 19 | 8 |
| Cash from Investing Activity + | -16 | -9 | -4 | -27 | -18 | -24 | -14 | 0 | -15 | -146 | -87 | -46 |
| Cash from Financing Activity + | 2 | -8 | -13 | 13 | 1 | -21 | -10 | -10 | 16 | 110 | 66 | 48 |
| Net Cash Flow | -0 | -1 | -0 | 0 | 0 | 0 | 8 | 15 | -7 | -15 | -2 | 10 |
| Free Cash Flow | -3 | 7 | 13 | -12 | -0 | 23 | 18 | 25 | -24 | -125 | -76 | -39 |
| CFO/OP | 69% | 94% | 72% | 91% | 82% | 120% | 107% | 77% | 7% | 89% | 110% | 19% |
Financials of Shree Ajit Pulp and Paper
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 46 | 61 | 55 | 60 | 43 | 51 | 58 | 49 | 41 | 66 | 57 |
| Inventory Days | 43 | 56 | 42 | 57 | 50 | 56 | 53 | 78 | 73 | 84 | 118 | 80 |
| Days Payable | 31 | 36 | 40 | 45 | 35 | 40 | 42 | 57 | 32 | 33 | 76 | 38 |
| Cash Conversion Cycle | 61 | 66 | 63 | 67 | 75 | 58 | 62 | 79 | 90 | 91 | 108 | 98 |
| Working Capital Days | 6 | 9 | 32 | 20 | 23 | 29 | 39 | 45 | 41 | 50 | 30 | 22 |
| ROCE % | 21% | 13% | 19% | 10% | 12% | 25% | 17% | 21% | 17% | 10% | 3% | 7% |
