Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shree Salasar
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.39 | 5.97 | 2.54 | 2.03 | 1.28 | 6.93 | 8.99 | 12.14 | 16.39 | 19.97 | 31.73 | 30.99 | 29.68 |
| Expenses + | 0.35 | 5.54 | 2.31 | 1.83 | 1.58 | 6.26 | 8.67 | 10.38 | 15.70 | 15.26 | 22.60 | 22.44 | 21.88 |
| Operating Profit | 0.04 | 0.43 | 0.23 | 0.20 | -0.30 | 0.67 | 0.32 | 1.76 | 0.69 | 4.71 | 9.13 | 8.55 | 7.80 |
| OPM % | 10.26% | 7.20% | 9.06% | 9.85% | -23.44% | 9.67% | 3.56% | 14.50% | 4.21% | 23.59% | 28.77% | 27.59% | 26.28% |
| Other Income + | 0.10 | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.02 | 0.34 |
| Interest | 0.02 | 0.14 | 0.12 | 0.14 | 0.21 | 0.00 | 0.00 | 0.01 | 0.02 | 1.40 | 1.62 | 1.38 | 1.48 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | 0.11 | 0.28 | 0.10 | 0.05 | 0.56 | 0.67 | 0.32 | 1.75 | 0.76 | 3.31 | 7.51 | 7.19 | 6.64 |
| Tax % | 36.36% | 50.00% | 60.00% | 100.00% | -7.14% | 29.85% | 37.50% | 23.43% | 40.79% | 25.38% | 26.23% | 25.45% | 23.64% |
| Net Profit + | 0.08 | 0.14 | 0.05 | 0.00 | 0.60 | 0.47 | 0.19 | 1.34 | 0.45 | 2.47 | 5.54 | 5.36 | 5.07 |
| EPS in Rs | 0.14 | 0.24 | 0.08 | 0.00 | 1.02 | 0.80 | 0.32 | 1.92 | 0.57 | 3.53 | 7.95 | 7.72 | 6.99 |
Financials of Shree Salasar
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2 | 1 | 1 | 1 | 1 | 6 | 21 | 4 | 15 | 45 | 112 |
| Expenses + | 1 | 1 | 1 | 1 | 1 | 4 | 20 | 3 | 13 | 41 | 82 |
| Operating Profit | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 4 | 30 |
| OPM % | 19% | 54% | 42% | 13% | 35% | 26% | 5% | 9% | 12% | 8% | 27% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 0 | 0 | -0 | 0 | 2 | 1 | 0 | 1 | 3 | 25 |
| Tax % | 0% | 25% | 0% | 5% | 15% | 26% | 26% | 22% | 30% | 25% | |
| Net Profit + | -0 | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 2 | 18 |
| EPS in Rs | -0.50 | 0.38 | 0.03 | -0.03 | 0.69 | 4.34 | 1.37 | 0.29 | 1.34 | 3.34 | 26.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Shree Salasar
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 6 | 7 | 7 |
| Reserves | 6 | 7 | 7 | 6 | 7 | 8 | 22 | 26 | 27 | 44 | 62 |
| Borrowings + | 4 | 9 | 7 | 6 | 9 | 8 | 7 | 75 | 80 | 85 | 92 |
| Other Liabilities + | 10 | 14 | 18 | 18 | 16 | 28 | 24 | 17 | 78 | 119 | 115 |
| Total Liabilities | 24 | 32 | 34 | 34 | 35 | 48 | 58 | 125 | 190 | 255 | 277 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 24 | 22 | 21 | 22 | 6 | 9 | 5 | 6 | 6 | 6 |
| Other Assets + | 4 | 8 | 12 | 14 | 13 | 41 | 49 | 120 | 184 | 249 | 271 |
| Total Assets | 24 | 32 | 34 | 34 | 35 | 48 | 58 | 125 | 190 | 255 | 277 |
Financials of Shree Salasar
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | 0 | 2 | -1 | -8 | -14 | -11 | -35 | -41 | -27 | |
| Cash from Investing Activity + | 0 | 0 | -2 | 0 | 5 | 15 | -2 | 12 | -1 | -0 | |
| Cash from Financing Activity + | 0 | 0 | -0 | 0 | 3 | 1 | 13 | 29 | 39 | 26 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 1 | -1 | 6 | -2 | -1 | |
| Free Cash Flow | 0 | 0 | 2 | -1 | -8 | -14 | -11 | -35 | -41 | -27 | |
| CFO/OP | 0% | 0% | 637% | -611% | -2,724% | -919% | -1,099% | -10,591% | -2,303% | -749% |
Financials of Shree Salasar
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 254 | 70 | 6 | 41 |
| Inventory Days | 0 | ||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 254 | 70 | 6 | 41 |
| Working Capital Days | -1,667 | -5,118 | -8,800 | -11,412 | -5,675 | -1,626 | -362 | -511 | -1,522 | -717 | -267 |
| ROCE % | 4% | 2% | 0% | 1% | 9% | 4% | 0% | 2% | 3% | 20% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…