Shyam Dhani Industries Share Price & Earnings Call Analysis
- Market cap
- ₹106 Cr
- P/E
- 12.39
- ROE
- 18.52%
- PEG
- 0.29
- Price to sales
- 0.73
- Debt to equity
- 0.52
- Sales growth (5Y)
- 27.06%
- EBITDA margin
- 11.32%
- Net profit margin
- 5.86%
- Promoter holding
- 72.00%
- Sales (last year)
- ₹146 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Food Products
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Food Products companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹23,562 Cr | 134.3 | |
| 2 | 40%+ | Up 2%+ | ₹435 Cr | 7.5 | |
| 3 | 40%+ | Up 2%+ | ₹413 Cr | 72.6 | |
| 4 | 40%+ | Flat | ₹1,012 Cr | 46.0 | |
| 5 | 40%+ | Flat | ₹148 Cr | 9.8 | |
| 6 | 20–40% | Up 2%+ | ₹670 Cr | 48.3 |
Sign up free to see every company in the sector ranking and track Shyam Dhani Industries.
Pro shows every company guiding 40%+ revenue growth →Full Food Products rankingFinancials of Shyam Dhani Industries
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shyam Dhani Industries
Quarterly Results
Quarter-by-quarter operating performance
Financials of Shyam Dhani Industries
Profit & Loss
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 35 | 44 | 68 | 108 | 125 | 146 |
| Expenses + | 33 | 42 | 62 | 97 | 110 | 129 |
| Operating Profit | 2 | 2 | 6 | 11 | 15 | 16 |
| OPM % | 5% | 5% | 9% | 10% | 12% | 11% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 2 | 3 | 4 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 2 |
| Profit before tax | 0 | 1 | 4 | 8 | 11 | 11 |
| Tax % | 25% | 38% | 31% | 25% | 25% | 25% |
| Net Profit + | 0 | 0 | 3 | 6 | 8 | 9 |
| EPS in Rs | 2.10 | 2.97 | 25.52 | 55.07 | 5.41 | 4.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Shyam Dhani Industries
Balance Sheet
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 15 | 21 |
| Reserves | 4 | 4 | 8 | 14 | 9 | 48 |
| Borrowings + | 11 | 13 | 13 | 24 | 47 | 36 |
| Other Liabilities + | 2 | 5 | 6 | 13 | 12 | 14 |
| Total Liabilities | 18 | 23 | 28 | 53 | 82 | 118 |
| Fixed Assets + | 0 | 0 | 8 | 12 | 27 | 26 |
| CWIP | 0 | 0 | 2 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 18 | 23 | 17 | 38 | 55 | 92 |
| Total Assets | 18 | 23 | 28 | 53 | 82 | 118 |
Financials of Shyam Dhani Industries
Cash Flows
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | 0 | 3 | -5 | -6 | -8 |
| Cash from Investing Activity + | 0 | 0 | -3 | -4 | -14 | -13 |
| Cash from Financing Activity + | 0 | 0 | -1 | 10 | 20 | 22 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 |
| Free Cash Flow | 0 | 0 | 0 | -10 | -20 | -10 |
| CFO/OP | 0% | 0% | 58% | -30% | -22% | -35% |
Financials of Shyam Dhani Industries
Ratios
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 28 | 23 | 21 | 19 | 25 | 32 |
| Inventory Days | 86 | 114 | 77 | 128 | 163 | 191 |
| Days Payable | 23 | 42 | 22 | 44 | 25 | 31 |
| Cash Conversion Cycle | 91 | 95 | 76 | 103 | 163 | 193 |
| Working Capital Days | 82 | 87 | 19 | 27 | 20 | 92 |
| ROCE % | 9% | 33% | 24% | 17% |
Continue your research
Others in Food Products this season
- Zydus Wellness (Q2 FY27)
Net Sales for Q2 FY27: INR 11,227 million, up 74.6% YoY from INR 6,429 million in Q2 FY26. Key investor presentation takeaways from Zydus Wellness Ltd's Q2 FY27
- Hoac Foods (Q2 FY27)
Revenue from operations (gross) for the quarter ended September 30, 2026, is ₹2,326.15 lakh (Standalone) and ₹2,314.04 lakh (Consolidated). Key results statemen
- Narmada Agrobase (Q2 FY27)
EBITDA for the quarter ended September 30, 2026: ₹2303.54 lakhs, up from ₹2153.41 lakhs in the same quarter last year (YoY increase). Key results statement take
- Dangee Dums (Q2 FY27)
700.42 lakhs for the quarter ended September 30, 2025, reflecting a year-on-year increase of approximately 13.37%. Key results statement takeaways from Dangee D