Spice IslandsInd Share Price ₹91.2 | P/E 42.5

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Spice IslandsInd

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	0.51	0.19	0.20	0.13	0.10	0.48	0.00	0.10	0.33	0.34	1.93	1.74	3.32
Expenses +	0.58	0.22	0.13	0.10	0.18	0.49	0.13	0.44	0.60	0.56	1.66	1.65	2.31
Operating Profit	-0.07	-0.03	0.07	0.03	-0.08	-0.01	-0.13	-0.34	-0.27	-0.22	0.27	0.09	1.01
OPM %	-13.73%	-15.79%	35.00%	23.08%	-80.00%	-2.08%		-340.00%	-81.82%	-64.71%	13.99%	5.17%	30.42%
Other Income +	0.09	0.08	0.01	0.08	0.18	0.16	0.24	0.06	0.09	1.81	0.09	0.72	0.48
Interest	0.00	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.03	-0.01	0.02	0.02	0.02	0.02	0.02
Profit before tax	0.01	0.00	0.05	0.08	0.07	0.12	0.06	-0.29	-0.21	1.56	0.33	0.78	1.46
Tax %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	220.69%	4.76%	0.00%	0.00%	0.00%	0.00%
Net Profit +	0.01	-0.02	0.05	0.08	0.07	0.11	0.06	-0.93	-0.21	1.56	0.33	0.78	1.46
EPS in Rs	0.02	-0.05	0.12	0.19	0.16	0.26	0.14	-2.16	-0.49	3.63	0.77	1.81	3.40

Financials of Spice IslandsInd

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	16.17	24.11	22.95	17.73	28.82	17.03	15.64	6.60	2.68	0.86	0.00	0.78	7.33
Expenses +	16.29	23.52	22.77	19.53	30.39	21.23	18.34	8.21	3.60	1.03	0.91	1.74	6.18
Operating Profit	-0.12	0.59	0.18	-1.80	-1.57	-4.20	-2.70	-1.61	-0.92	-0.17	-0.91	-0.96	1.15
OPM %	-0.74%	2.45%	0.78%	-10.15%	-5.45%	-24.66%	-17.26%	-24.39%	-34.33%	-19.77%	-1.11%	-123.08%	15.69%
Other Income +	1.01	0.77	0.81	1.04	1.22	0.52	0.42	-0.13	-0.13	0.17	1.33	2.20	3.10
Interest	0.16	0.15	0.17	0.24	0.43	0.43	0.29	0.14	0.11	0.06	0.06	0.06	0.04
Depreciation	0.24	0.39	0.49	0.47	0.49	0.48	0.39	0.30	0.15	0.04	0.04	0.06	0.08
Profit before tax	0.49	0.82	0.33	-1.47	-1.27	-4.59	-2.96	-2.18	-1.31	-0.10	0.32	1.12	4.13
Tax %	12.24%	25.61%	15.15%	5.44%	3.94%	-14.60%	-1.01%	0.00%	0.76%	20.00%	0.00%	57.14%
Net Profit +	0.43	0.61	0.28	-1.54	-1.32	-3.91	-2.94	-2.18	-1.32	-0.12	0.32	0.48	4.13
EPS in Rs	1.00	1.42	0.65	-3.58	-3.07	-9.09	-6.84	-5.07	-3.07	-0.28	0.74	1.12	9.61
Dividend Payout %	100.00%	105.74%	115.18%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Spice IslandsInd

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30	4.30
Reserves	9.24	8.88	8.77	6.83	5.52	1.59	-1.35	-3.53	-4.82	-4.92	-4.60	-1.94	-0.83
Borrowings +	0.16	0.20	1.08	2.52	4.80	3.45	1.92	2.01	0.87	0.63	0.63	1.28	1.99
Other Liabilities +	1.36	2.56	1.80	1.88	3.40	2.56	3.51	2.25	3.18	1.93	0.94	1.43	1.09
Total Liabilities	15.06	15.94	15.95	15.53	18.02	11.90	8.38	5.03	3.53	1.94	1.27	5.07	6.55
Fixed Assets +	2.33	1.94	2.89	3.08	3.12	2.23	2.08	1.25	0.84	0.60	0.21	0.76	2.24
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.68	2.36	2.88	2.96	2.71	1.81	0.19	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets +	10.05	11.64	10.18	9.49	12.19	7.86	6.11	3.78	2.69	1.34	1.06	4.31	4.31
Total Assets	15.06	15.94	15.95	15.53	18.02	11.90	8.38	5.03	3.53	1.94	1.27	5.07	6.55

Financials of Spice IslandsInd

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1.02	-2.64	1.56	-1.78	-3.43	0.82	-0.24	-0.90	0.76	0.07	-0.20	0.30
Cash from Investing Activity +	0.18	0.74	-1.37	0.85	0.38	0.54	2.12	0.50	0.15	0.15	0.37	-2.91
Cash from Financing Activity +	-0.63	-0.62	-0.29	0.79	1.92	-1.72	-1.72	-0.08	-1.20	-0.30	-0.06	2.77
Net Cash Flow	0.57	-2.52	-0.10	-0.13	-1.13	-0.35	0.16	-0.48	-0.28	-0.08	0.10	0.16
Free Cash Flow	1.13	-2.93	0.12	-2.44	-3.95	0.89	-0.24	-0.45	0.87	0.22	0.17	-2.61
CFO/OP	-950%	-439%	900%	95%	218%	-20%	9%	56%	-83%	53%	18%	-32%

Financials of Spice IslandsInd

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3.84	12.11	22.90	52.08	73.33	48.22	26.14	37.61	104.87	25.47		552.18
Inventory Days	61.13	60.59	64.87	62.17	22.34	53.23	40.19	10.11	4.40	0.00		100.96
Days Payable	43.75	38.92	28.33	54.17	43.12	67.42	57.25	39.53	54.97			93.19
Cash Conversion Cycle	21.22	33.78	59.44	60.09	52.55	34.03	9.07	8.19	54.30	25.47		559.95
Working Capital Days	14.90	52.38	52.64	60.94	33.31	3.21	-23.34	-109.50	-339.12	-674.83		-486.67
ROCE %	4.26%	5.98%	2.32%	-14.17%	-11.46%	-34.39%	-36.45%	-46.54%	-61.34%	5.56%	211.76%	59.45%

Eureka Forbes Ltd (Q1 FY27)
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Visdem Technosys Ltd (Q1 FY27)
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
Indigo Paints Ltd (Q1 FY27)
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Focus Lighting & Fixtures Ltd (Q2 FY24)
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…

Spice IslandsInd Share Price & Earnings Call Analysis