Team India Guaranty Share Price & Earnings Call Analysis

₹239.00+1.70% today
Market cap
₹215 Cr
P/E
197.12
ROE
1.50%
PEG
-23.19
Price to sales
30.18
Debt to equity
0.00
52W high / low
₹312 / ₹215
Sales growth (5Y)
-9.86%
EBITDA margin
19.10%
Net profit margin
13.85%
Promoter holding
74.91%
Sales (last year)
₹7 Cr

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Team India Guaranty

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Team India Guaranty

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue +0.700.770.800.800.810.830.850.860.850.981.261.371.36
Interest0.000.010.000.000.000.000.000.000.000.000.000.000.00
Expenses +0.140.440.190.290.130.290.180.270.160.290.470.570.92
Financing Profit0.560.320.610.510.680.540.670.590.690.690.790.800.44
Financing Margin %80.00%41.56%76.25%63.75%83.95%65.06%78.82%68.60%81.18%70.41%62.70%58.39%32.35%
Other Income +0.020.000.000.010.000.000.000.000.000.170.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.580.320.610.520.680.540.670.590.690.860.790.800.44
Tax %18.97%-9.38%19.67%19.23%27.94%29.63%16.42%16.95%17.39%16.28%29.11%16.25%59.09%
Net Profit +0.470.360.500.420.490.390.560.500.580.720.560.670.17
EPS in Rs0.520.400.560.470.540.430.620.560.640.800.620.750.19
Gross NPA %
Net NPA %

Financials of Team India Guaranty

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue +1.650.570.125.571.112.952.368.742.721.963.243.694.97
Interest0.000.000.000.000.000.000.000.070.020.010.000.000.00
Expenses +0.300.380.370.440.470.570.660.630.690.900.890.892.25
Financing Profit1.350.19-0.255.130.642.381.708.042.011.052.352.802.72
Financing Margin %81.82%33.33%-208.33%92.10%57.66%80.68%72.03%91.99%73.90%53.57%72.53%75.88%54.73%
Other Income +0.010.010.000.000.000.000.010.010.000.020.010.020.17
Depreciation0.030.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax1.330.20-0.255.130.642.381.718.052.011.072.362.822.89
Tax %10.53%5.00%0.00%20.86%25.00%31.09%22.22%18.51%21.89%13.08%24.15%16.67%
Net Profit +1.190.19-0.254.060.481.641.336.551.570.941.792.352.12
EPS in Rs1.320.21-0.284.510.531.821.487.281.751.051.992.612.36
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Team India Guaranty

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital9.009.009.009.009.009.009.009.009.009.009.009.009.00
Reserves15.0815.2615.0119.0719.5524.2525.5732.1133.7134.6536.4338.7739.99
Borrowing0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities +0.770.840.881.041.040.090.150.270.070.060.070.170.11
Total Liabilities24.8525.1024.8929.1129.5933.3434.7241.3842.7843.7145.5047.9449.10
Fixed Assets +0.000.000.000.070.070.070.070.070.070.070.070.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments23.5423.8223.6528.0428.2532.2022.6224.8630.5541.0923.3029.5116.51
Other Assets +1.311.281.241.001.271.0712.0316.4512.162.5522.1318.4332.59
Total Assets24.8525.1024.8929.1129.5933.3434.7241.3842.7843.7145.5047.9449.10

Financials of Team India Guaranty

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +0.05-0.02-0.214.48-0.93-0.53-10.56-5.453.808.64-0.79-0.81
Cash from Investing Activity +0.000.000.17-4.450.900.5310.895.85-4.19-8.861.612.05
Cash from Financing Activity +0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow0.05-0.02-0.040.03-0.030.010.330.40-0.40-0.220.821.24
Free Cash Flow0.05-0.02-0.214.48-0.93-0.53-10.56-5.453.808.64-0.79-0.81
CFO/OP20%-5%84%102%-70%-22%-621%-67%187%815%-34%-29%

Financials of Team India Guaranty

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROE %5.07%0.79%-1.04%15.59%1.70%5.31%3.92%17.31%3.75%2.18%4.02%5.04%