Arthneeti

Thrive Future Habitats Share Price & Earnings Call Analysis

₹90.04+4.58% today
Market cap
₹102 Cr
ROE
-6.67%
Price to sales
80.25
Debt to equity
0.01
52W high / low
₹142 / ₹63.1
Sales growth (5Y)
-44.70%
EBITDA margin
-222.83%
Net profit margin
-206.00%
Promoter holding
60.70%
Sales (last year)
₹1 Cr

Incorporated in 1986, Ador Multiproducts Ltd manufactures and distributes cosmetic and personal care products[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Personal Products
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Honasa ConsumerGood growth
    3
See all potential multibaggersWhere does Thrive Future Habitats rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Personal Products companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹1,904 Cr56.9
240%+Flat₹452 Cr40.3
3Honasa Consumer20–40%Up 0–2%₹15,348 Cr53.6
420–40%Flat₹106 Cr9.6
510–20%Flat₹87,472 Cr41.2
610–20%Flat₹67,881 Cr33.3

Sign up free to see every company in the sector ranking and track Thrive Future Habitats.

Pro shows every company guiding 40%+ revenue growth →Full Personal Products ranking

Thrive Future Habitats announcements

All announcements →

Financials of Thrive Future Habitats

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Thrive Future Habitats

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +2.613.251.491.160.820.670.220.630.660.300.370.080.47
Expenses +4.944.722.161.611.960.840.360.660.810.540.740.271.41
Operating Profit-2.33-1.47-0.67-0.45-1.14-0.17-0.14-0.03-0.15-0.24-0.37-0.19-0.94
OPM %-89.27%-45.23%-44.97%-38.79%-139.02%-25.37%-63.64%-4.76%-22.73%-80.00%-100.00%-237.50%-200.00%
Other Income +0.040.03-8.460.504.040.300.230.01-2.670.010.010.750.25
Interest0.060.030.080.030.140.030.030.020.020.010.010.010.09
Depreciation0.460.080.230.150.070.130.200.130.130.040.050.040.08
Profit before tax-2.81-1.55-9.44-0.132.69-0.03-0.14-0.17-2.97-0.28-0.420.51-0.86
Tax %2.14%0.00%0.00%0.00%26.39%0.00%0.00%0.00%-0.67%0.00%0.00%33.33%-20.93%
Net Profit +-2.88-1.55-9.44-0.141.98-0.04-0.14-0.18-2.95-0.28-0.420.34-0.68
EPS in Rs-6.16-3.32-20.20-0.304.24-0.09-0.30-0.39-6.31-0.29-0.440.36-0.60

Financials of Thrive Future Habitats

Profit & Loss

Annual income statement trend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +5.806.696.577.289.8719.3413.4412.176.732.181.23
Expenses +6.768.027.358.5612.9620.4219.8120.6910.172.642.98
Operating Profit-0.96-1.33-0.78-1.28-3.09-1.08-6.37-8.52-3.44-0.46-1.75
OPM %-16.55%-19.88%-11.87%-17.58%-31.31%-5.58%-47.40%-70.01%-51.11%-21.10%-142.28%
Other Income +0.142.270.160.180.544.270.300.310.96-2.031.05
Interest0.320.340.200.070.380.290.310.150.300.100.12
Depreciation0.180.090.120.200.260.360.430.690.530.600.21
Profit before tax-1.320.51-0.94-1.37-3.192.54-6.81-9.05-3.31-3.19-1.03
Tax %-34.09%45.10%3.19%-0.73%-10.66%40.94%1.91%0.66%21.45%-0.63%-0.97%
Net Profit +-0.880.28-0.97-1.36-2.851.50-6.93-9.11-4.02-3.17-1.02
EPS in Rs-3.070.98-3.39-3.62-7.193.21-14.83-19.49-9.78-4.22-0.90
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Thrive Future Habitats

Balance Sheet

Capital structure and asset base

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2.862.862.863.763.964.674.674.674.674.6711.32
Reserves-0.492.540.941.743.878.7916.0710.556.364.3941.41
Borrowings +2.322.570.500.594.232.580.610.060.000.000.28
Other Liabilities +1.482.011.932.654.842.892.463.63-2.91-5.35-6.32
Total Liabilities6.179.986.238.7416.9018.9323.8118.918.123.7146.69
Fixed Assets +1.155.341.292.206.777.698.748.173.331.792.60
CWIP0.000.000.000.000.000.000.000.000.000.000.00
Investments0.261.371.403.000.130.860.610.620.610.5419.16
Other Assets +4.763.273.543.5410.0010.3814.4610.124.181.3824.93
Total Assets6.179.986.238.7416.9018.9323.8118.918.123.7146.69

Financials of Thrive Future Habitats

Cash Flows

Operating, investing and financing cash movement

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +0.009.43-3.52-0.56-3.68-7.06-8.62-6.760.870.17-3.36
Cash from Investing Activity +0.00-3.173.63-2.893.184.19-0.900.190.230.18-18.31
Cash from Financing Activity +0.000.030.053.451.092.6912.910.36-0.03-0.1043.84
Net Cash Flow0.006.290.16-0.010.59-0.183.40-6.201.080.2622.17
Free Cash Flow0.005.150.33-1.67-3.91-6.43-10.10-6.870.890.17-4.09
CFO/OP0%-709%451%44%119%599%129%79%-25%-37%191%

Financials of Thrive Future Habitats

Ratios

Working capital efficiency and return ratios

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days67.9764.3887.2265.6891.7135.4843.7239.5910.3028.4611.87
Inventory Days107.30102.8968.1082.64197.54136.34204.03201.7293.23242.53419.26
Days Payable89.7182.4766.5795.04184.5186.86179.32239.7871.6384.05113.45
Cash Conversion Cycle85.5684.7988.7553.28104.7584.9568.431.5331.90186.95317.68
Working Capital Days-78.03-79.6659.4417.05-98.7418.8789.35-9.6078.64-11.725,893.41
ROCE %-19.75%-12.55%-25.02%-34.54%-9.54%-41.27%-66.42%-33.55%-11.44%-3.66%

Continue your research

Others in Personal Products this season

  • Honasa Consumer (Q2 FY27)

    Revenue from operations for Q2 FY27: INR 731 Cr, a 35.9% YoY growth from INR 538 Cr in Q2 FY26. Key investor presentation takeaways from Honasa Consumer Ltd's Q

  • Emami (Q2 FY27)

    Q2FY27 Revenue from Operations:** ₹1,088 crore, up 36% year-on-year . Key investor presentation takeaways from Emami Ltd's Q2 FY27 investor presentation — and h

  • Dabur India (Q2 FY27)

    Consolidated Revenue: INR 3,563.1 crores in Q2 FY27, up 11.6% YoY (Page 27) . Key investor presentation takeaways from Dabur India Ltd's Q2 FY27 investor presen

  • JHS Svendgaard Laboratories (Q2 FY27)

    2,077.1 lakhs in the same quarter of 2025, which reflects an approximate year-on-year growth of 10.8%. Key results statement takeaways from JHS Svendgaard Labor

Compare:vs Godrej Consumervs Dabur Indiavs Colgate-Palmoliv