Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vega Jewellers
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.09 | 5.22 | 109.98 | 166.91 | 136.92 | 183.19 |
| Expenses + | 0.08 | 0.06 | 0.02 | 0.07 | 0.03 | 0.00 | 0.00 | 4.95 | 5.47 | 103.51 | 157.16 | 123.75 | 171.27 |
| Operating Profit | -0.08 | -0.06 | -0.02 | -0.07 | -0.03 | 0.00 | 0.00 | 0.14 | -0.25 | 6.47 | 9.75 | 13.17 | 11.92 |
| OPM % | 2.75% | -4.79% | 5.88% | 5.84% | 9.62% | 6.51% | |||||||
| Other Income + | -0.03 | 0.00 | 0.00 | 0.13 | 0.20 | 0.05 | 0.04 | 0.01 | 0.25 | 0.16 | 0.09 | 0.01 | 0.70 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.90 | 2.02 | 1.99 | 2.10 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 | 0.69 | 0.72 | 1.02 |
| Profit before tax | -0.11 | -0.06 | -0.02 | 0.06 | 0.17 | 0.05 | 0.04 | 0.15 | 0.00 | 4.06 | 7.13 | 10.47 | 9.50 |
| Tax % | 190.91% | 0.00% | 0.00% | 0.00% | 35.29% | 20.00% | 25.00% | 26.67% | 27.09% | 26.79% | 26.65% | 28.00% | |
| Net Profit + | -0.32 | -0.06 | -0.02 | 0.06 | 0.10 | 0.04 | 0.03 | 0.11 | 0.01 | 2.95 | 5.22 | 7.68 | 6.84 |
| EPS in Rs | -1.33 | -0.25 | -0.08 | 0.25 | 0.42 | 0.17 | 0.12 | 0.46 | 0.04 | 0.61 | 1.08 | 1.59 | 1.34 |
Financials of Vega Jewellers
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 71 | 98 | 36 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 597 |
| Expenses + | 69 | 97 | 35 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 556 |
| Operating Profit | 2 | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 |
| OPM % | 3% | 1% | 2% | 1% | 2% | -5% | -6% | -100% | -1% | 7% | ||
| Other Income + | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Profit before tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 31 |
| Tax % | 19% | 8% | 100% | 0% | 5% | 0% | 0% | -67% | 124% | 26% | 22% | 27% |
| Net Profit + | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 23 |
| EPS in Rs | 0.88 | -0.54 | 0.00 | -0.38 | 1.54 | -0.79 | -0.25 | 0.62 | -1.58 | 0.67 | 0.79 | 4.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Vega Jewellers
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 10 |
| Reserves | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 15 | 76 |
| Borrowings + | 18 | 8 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 |
| Other Liabilities + | 9 | 13 | 3 | 6 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 145 |
| Total Liabilities | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Other Assets + | 30 | 23 | 15 | 17 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 310 |
| Total Assets | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
Financials of Vega Jewellers
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -128 |
| Cash from Investing Activity + | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 |
| Cash from Financing Activity + | 4 | -12 | 1 | -2 | -2 | -0 | 0 | 0 | 0 | 0 | 13 | 160 |
| Net Cash Flow | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 14 | -11 |
| Free Cash Flow | -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -139 |
| CFO/OP | -299% | 1,107% | -212% | 454% | 472% | 11% | 92% | 217% | 80% | 73% | -364% | -311% |
Financials of Vega Jewellers
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 133 | 83 | 146 | 154 | 23 | 0 | 2 | 0 | 92 | 0 | ||
| Inventory Days | 6 | 0 | 0 | 0 | 0 | 1 | 2 | 24 | 201 | |||
| Days Payable | 41 | 56 | 3 | 1 | 2 | 59 | 53 | |||||
| Cash Conversion Cycle | 98 | 83 | 146 | 98 | 21 | 0 | 2 | 0 | 57 | 148 | ||
| Working Capital Days | 9 | 7 | 24 | 22 | 36 | 253 | 433 | 3,042 | 56 | 40 | ||
| ROCE % | 12% | 8% | 10% | 9% | 7% | -6% | -2% | 4% | -7% | 10% | 3% | 33% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…