Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vikram Solar Ltd
Quarter-by-quarter operating performance
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 631 | 573 | 1,026 | 1,194 | 1,134 | 1,110 | 1,106 | 1,453 |
| Expenses + | 519 | 501 | 941 | 970 | 891 | 875 | 901 | 1,218 |
| Operating Profit | 111 | 72 | 85 | 224 | 242 | 235 | 205 | 234 |
| OPM % | 18% | 13% | 8% | 19% | 21% | 21% | 19% | 16% |
| Other Income + | 6 | 11 | 12 | 8 | 4 | 16 | 15 | 18 |
| Interest | 45 | 34 | 28 | 48 | 32 | 32 | 40 | 57 |
| Depreciation | 37 | 37 | 39 | 42 | 34 | 35 | 37 | 57 |
| Profit before tax | 36 | 11 | 30 | 141 | 181 | 184 | 143 | 139 |
| Tax % | 36% | 36% | 36% | 36% | 26% | 30% | 31% | 21% |
| Net Profit + | 23 | 7 | 19 | 91 | 133 | 128 | 98 | 110 |
| EPS in Rs | 0.72 | 0.23 | 0.60 | 2.86 | 4.21 | 3.55 | 2.71 | 3.05 |
Financials of Vikram Solar Ltd
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | 4,802 |
| Expenses + | 1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | 3,886 |
| Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 | 917 |
| OPM % | 9% | 11% | 3% | 9% | 16% | 14% | 19% |
| Other Income + | 22 | 17 | 13 | 18 | 1 | 36 | 53 |
| Interest | 95 | 99 | 103 | 122 | 155 | 155 | 161 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 162 |
| Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 | 647 |
| Tax % | 26% | 32% | -21% | 23% | 26% | 36% | 27% |
| Net Profit + | 22 | 38 | -63 | 14 | 80 | 140 | 470 |
| EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 | 12.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Vikram Solar Ltd
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 334 | 391 | 92 | 106 | 187 | 925 | 2,805 |
| Borrowings + | 494 | 672 | 749 | 738 | 854 | 272 | 645 |
| Other Liabilities + | 720 | 712 | 1,137 | 1,373 | 1,286 | 1,318 | 1,916 |
| Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 5,728 |
| Fixed Assets + | 357 | 381 | 547 | 644 | 505 | 554 | 1,127 |
| CWIP | 11 | 67 | 4 | 18 | 28 | 63 | 418 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | 4,184 |
| Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 5,728 |
Financials of Vikram Solar Ltd
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 227 | 13 | 201 | 195 | 152 | 299 | 630 |
| Cash from Investing Activity + | -36 | -40 | -155 | -110 | -64 | -169 | -1,748 |
| Cash from Financing Activity + | -174 | 4 | -36 | -102 | -81 | -100 | 1,115 |
| Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 | -4 |
| Free Cash Flow | 182 | -40 | 41 | 82 | 81 | 152 | -92 |
| CFO/OP | 165% | 4% | 358% | 106% | 41% | 66% | 85% |
Financials of Vikram Solar Ltd
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 | 92 |
| Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 | 90 |
| Days Payable | 144 | 149 | 198 | 101 | 141 | 118 | 171 |
| Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 | 11 |
| Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 | 37 |
| ROCE % | 16% | 2% | 13% | 23% | 26% | 31% |