Western India Plywoods Share Price & Earnings Call Analysis

₹156.33-4.70% today
Market cap
₹133 Cr
ROE
1.51%
Price to sales
1.13
Debt to equity
0.21
52W high / low
₹177 / ₹142
Sales growth (5Y)
6.93%
EBITDA margin
2.02%
Net profit margin
0.34%
Promoter holding
37.88%
Sales (last year)
₹116 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Consumer Durables
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Consumer Durables companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹151 Cr13.8
240%+Up 0–2%₹2,267 Cr12.2
340%+Up 0–2%₹1,934 Cr16.9
440%+Flat₹2,338 Cr39.6
540%+Flat₹1,975 Cr20.8
640%+Flat₹528 Cr16.7

Sign up free to see every company in the sector ranking and track W I Plywoods.

Pro shows every company guiding 40%+ revenue growth →Full Consumer Durables ranking

Financials of W I Plywoods

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of W I Plywoods

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +25.2723.6428.3131.7925.3024.9931.0930.8829.0629.0129.9231.4528.50
Expenses +23.5322.5226.3028.4324.7924.2029.1329.0527.0927.8529.1029.4728.89
Operating Profit1.741.122.013.360.510.791.961.831.971.160.821.98-0.39
OPM %6.89%4.74%7.10%10.57%2.02%3.16%6.30%5.93%6.78%4.00%2.74%6.30%-1.37%
Other Income +0.050.120.230.060.140.140.130.280.100.100.280.060.41
Interest0.310.260.340.310.270.260.190.300.420.210.180.210.31
Depreciation0.400.330.350.370.390.410.480.500.490.520.520.530.48
Profit before tax1.080.651.552.74-0.010.261.421.311.160.530.401.30-0.77
Tax %22.22%32.31%28.39%29.93%800.00%42.31%29.58%32.82%33.62%35.85%52.50%36.15%18.18%
Net Profit +0.840.441.111.92-0.090.151.000.880.770.340.190.83-0.91
EPS in Rs1.000.611.312.26-0.110.181.181.040.910.400.220.98-1.07

Financials of W I Plywoods

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +968986921019785100108109116119
Expenses +8680829094918195100102109115
Operating Profit1193276447774
OPM %11%10%4%2%7%6%4%4%7%7%6%3%
Other Income +004411001111
Interest434432211111
Depreciation222222322122
Profit before tax531-022-015541
Tax %33%28%91%-8,600%46%34%71%73%31%31%32%69%
Net Profit +320111-103330
EPS in Rs3.842.470.291.041.451.47-0.310.574.313.983.300.53
Dividend Payout %18%28%0%0%62%0%-261%142%0%30%36%189%

Financials of W I Plywoods

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital888888888888
Reserves272829293131313033353736
Borrowings +33343131272217181719189
Other Liabilities +221722151513131011131617
Total Liabilities918890848174686670768071
Fixed Assets +242324232321212020232726
CWIP031100013401
Investments000110111111
Other Assets +676265595852464546485244
Total Assets918890848174686670768071

Financials of W I Plywoods

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +812547710215327
Cash from Investing Activity +-0-4-12-0-0-2-1-3-5-2-2
Cash from Financing Activity +-7-7-4-5-7-8-7-1-2-0-3-11
Net Cash Flow0100-0-21010-3-2-6
Free Cash Flow7843658112-305
CFO/OP85%145%194%209%108%132%270%63%212%65%35%229%

Financials of W I Plywoods

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days676062555964727145596656
Inventory Days372373387295253254204150123117145125
Days Payable646370504849563727405155
Cash Conversion Cycle375369379300264269220185141136161126
Working Capital Days7071581021001141209953545659
ROCE %12%10%3%4%7%6%2%4%11%10%9%4%

Others in Consumer Durables this season

  • Shanti Gold (Q2 FY27)

    Q2 FY27 Revenue from Operations: ₹745.95 Cr, up 73.45% YoY from ₹430.08 Cr in Q2 FY26 (Page 26) . Key investor presentation takeaways from Shanti Gold Internati

  • Bata India (Q2 FY27)

    Revenue from Operations for Q2 FY27: INR 8,618 million, up 7.5% YoY. Key investor presentation takeaways from Bata India Ltd's Q2 FY27 investor presentation — a

  • RBZ Jewellers Lt (Q2 FY27)

    Q2 FY27 Operational Revenue: INR 2,247 Mn, up 54.9% YoY (Q2 FY26: INR 1,451 Mn) (Page 32, 28) . Key investor presentation takeaways from RBZ Jewellers Ltd's Q2

  • Global Surfaces (Q2 FY27)

    Q2-FY27 revenue from operations was INR 599 Mn, a 10.7% increase YoY from INR 541 Mn in Q2-FY26 (Page 21). Key investor presentation takeaways from Global Surfa