Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Winsome Textile
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 213.60 | 207.09 | 202.41 | 195.20 | 218.62 | 220.88 | 219.03 | 200.70 | 224.62 | 222.10 | 222.00 | 207.67 | 243.97 |
| Expenses + | 194.34 | 186.35 | 180.71 | 174.63 | 193.61 | 193.34 | 193.03 | 176.24 | 201.65 | 195.47 | 194.67 | 186.41 | 214.32 |
| Operating Profit | 19.26 | 20.74 | 21.70 | 20.57 | 25.01 | 27.54 | 26.00 | 24.46 | 22.97 | 26.63 | 27.33 | 21.26 | 29.65 |
| OPM % | 9.02% | 10.01% | 10.72% | 10.54% | 11.44% | 12.47% | 11.87% | 12.19% | 10.23% | 11.99% | 12.31% | 10.24% | 12.15% |
| Other Income + | 0.64 | 0.45 | 0.63 | 0.49 | 0.65 | 0.54 | 1.18 | 0.57 | 0.64 | 0.59 | 0.64 | 0.38 | 0.67 |
| Interest | 8.36 | 9.70 | 10.81 | 12.01 | 11.07 | 13.16 | 11.93 | 11.95 | 9.41 | 12.48 | 13.23 | 8.51 | 14.04 |
| Depreciation | 5.27 | 5.47 | 5.61 | 5.39 | 5.31 | 5.59 | 5.66 | 5.58 | 5.51 | 5.58 | 5.62 | 5.60 | 5.92 |
| Profit before tax | 6.27 | 6.02 | 5.91 | 3.66 | 9.28 | 9.33 | 9.59 | 7.50 | 8.69 | 9.16 | 9.12 | 7.53 | 10.36 |
| Tax % | 5.42% | 23.42% | 27.58% | 22.95% | 24.89% | 26.26% | 8.65% | 26.80% | 20.14% | 25.11% | 26.64% | 29.48% | 24.42% |
| Net Profit + | 5.93 | 4.61 | 4.28 | 2.82 | 6.97 | 6.88 | 8.76 | 5.49 | 6.94 | 6.86 | 6.69 | 5.31 | 7.83 |
| EPS in Rs | 2.99 | 2.33 | 2.16 | 1.42 | 3.52 | 3.47 | 4.42 | 2.77 | 3.50 | 3.46 | 3.38 | 2.68 | 3.95 |
Financials of Winsome Textile
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 649 | 658 | 713 | 698 | 723 | 662 | 624 | 956 | 876 | 823 | 865 | 896 |
| Expenses + | 550 | 554 | 601 | 620 | 638 | 597 | 567 | 818 | 783 | 736 | 764 | 791 |
| Operating Profit | 99 | 104 | 112 | 78 | 85 | 65 | 57 | 138 | 93 | 88 | 101 | 105 |
| OPM % | 15% | 16% | 16% | 11% | 12% | 10% | 9% | 14% | 11% | 11% | 12% | 12% |
| Other Income + | 2 | 1 | 1 | 2 | 2 | 2 | -3 | -4 | 2 | 2 | 3 | 2 |
| Interest | 63 | 63 | 54 | 48 | 48 | 49 | 33 | 43 | 39 | 44 | 46 | 48 |
| Depreciation | 18 | 20 | 27 | 25 | 24 | 22 | 22 | 21 | 22 | 22 | 22 | 23 |
| Profit before tax | 21 | 23 | 32 | 7 | 14 | -4 | -1 | 70 | 35 | 25 | 35 | 36 |
| Tax % | 39% | 9% | 32% | 28% | 15% | -34% | 38% | 35% | 29% | 25% | 20% | 26% |
| Net Profit + | 13 | 20 | 22 | 5 | 12 | -3 | -1 | 45 | 25 | 19 | 28 | 27 |
| EPS in Rs | 6.52 | 10.34 | 11.02 | 2.50 | 6.12 | -1.47 | -0.61 | 22.95 | 12.37 | 9.43 | 14.16 | 13.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Winsome Textile
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 118 | 138 | 151 | 157 | 170 | 167 | 166 | 212 | 236 | 255 | 283 | 311 |
| Borrowings + | 380 | 353 | 361 | 320 | 283 | 255 | 271 | 306 | 278 | 286 | 253 | 283 |
| Other Liabilities + | 228 | 238 | 263 | 286 | 280 | 278 | 269 | 255 | 225 | 277 | 277 | 308 |
| Total Liabilities | 746 | 749 | 795 | 782 | 752 | 719 | 727 | 794 | 760 | 838 | 834 | 922 |
| Fixed Assets + | 336 | 382 | 374 | 365 | 343 | 324 | 303 | 300 | 293 | 323 | 318 | 336 |
| CWIP | 58 | 3 | 5 | 0 | 0 | 0 | 2 | 1 | 9 | 10 | 1 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Other Assets + | 353 | 364 | 417 | 417 | 408 | 395 | 422 | 493 | 458 | 506 | 512 | 571 |
| Total Assets | 746 | 749 | 795 | 782 | 752 | 719 | 727 | 794 | 760 | 838 | 834 | 922 |
Financials of Winsome Textile
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 111 | 99 | 101 | 88 | 77 | 21 | 26 | 94 | 76 | 90 | 70 | |
| Cash from Investing Activity + | -14 | -22 | -8 | -1 | -2 | -5 | -18 | -25 | -42 | -11 | -49 | |
| Cash from Financing Activity + | -100 | -77 | -92 | -86 | -77 | -16 | -7 | -67 | -36 | -79 | -18 | |
| Net Cash Flow | -3 | 0 | 0 | 2 | -2 | -0 | 1 | 1 | -2 | -0 | 3 | |
| Free Cash Flow | 95 | 77 | 91 | 86 | 73 | 15 | 7 | 72 | 24 | 79 | 17 | |
| CFO/OP | 122% | 96% | 132% | 108% | 121% | 37% | 29% | 111% | 93% | 94% | 75% |
Financials of Winsome Textile
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 44 | 67 | 64 | 66 | 63 | 76 | 59 | 39 | 53 | 51 | 59 |
| Inventory Days | 191 | 202 | 200 | 188 | 171 | 189 | 211 | 169 | 195 | 239 | 237 | 235 |
| Days Payable | 149 | 152 | 156 | 163 | 152 | 160 | 161 | 110 | 98 | 143 | 142 | 145 |
| Cash Conversion Cycle | 83 | 94 | 111 | 90 | 85 | 91 | 126 | 118 | 136 | 149 | 147 | 149 |
| Working Capital Days | -21 | -27 | -23 | -31 | -27 | -28 | -27 | 36 | 34 | 32 | 31 | 32 |
| ROCE % | 16% | 17% | 17% | 11% | 13% | 10% | 8% | 24% | 14% | 12% | 15% | 14% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…