Adcounty Media India Share Price & Earnings Call Analysis
- Market cap
- ₹164 Cr
- P/E
- 7.93
- ROE
- 27.66%
- PEG
- 0.21
- Price to sales
- 1.80
- Debt to equity
- 0.03
- 52W high / low
- ₹209 / ₹69.7
- Sales growth (5Y)
- 39.42%
- EBITDA margin
- 28.11%
- Net profit margin
- 23.59%
- Promoter holding
- 65.54%
- Sales (last year)
- ₹91 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Media
on management's own guidance
- Bright OutdoorGood growth2
- Strong growth1
- Signpost IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Media companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹31 Cr | 11.2 | |
| 2 | Bright Outdoor | 20–40% | Up 2%+ | ₹705 Cr | 28.2 |
| 3 | Signpost India | 20–40% | Up 0–2% | ₹1,173 Cr | 16.0 |
| 4 | 20–40% | Flat | ₹604 Cr | 28.5 | |
| 5 | 20–40% | Flat | ₹240 Cr | 15.2 | |
| 6 | 20–40% | Flat | ₹65 Cr | 18.9 |
Sign up free to see every company in the sector ranking and track Adcounty Media India.
Pro shows every company guiding 40%+ revenue growth →Full Media rankingFinancials of Adcounty Media India
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Adcounty Media India
Quarterly Results
Quarter-by-quarter operating performance
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 16.22 | 13.69 | 16.30 | 22.68 | 17.05 | 16.70 | 20.80 | 30.22 |
| Expenses + | 11.97 | 9.31 | 11.97 | 17.41 | 11.96 | 11.73 | 14.24 | 22.35 |
| Operating Profit | 4.25 | 4.38 | 4.33 | 5.27 | 5.09 | 4.97 | 6.56 | 7.87 |
| OPM % | 26.20% | 31.99% | 26.56% | 23.24% | 29.85% | 29.76% | 31.54% | 26.04% |
| Other Income + | 0.11 | 0.12 | 0.22 | 0.23 | 0.45 | 1.29 | 0.61 | 1.08 |
| Interest | 0.02 | 0.03 | 0.03 | 0.09 | 0.05 | 0.18 | 0.04 | 0.09 |
| Depreciation | 0.06 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.13 | 0.18 |
| Profit before tax | 4.28 | 4.38 | 4.43 | 5.31 | 5.41 | 6.00 | 7.00 | 8.68 |
| Tax % | 25.47% | 25.34% | 24.83% | 25.24% | 24.40% | 27.50% | 25.29% | 26.50% |
| Net Profit + | 3.19 | 3.28 | 3.33 | 3.96 | 4.10 | 4.35 | 5.23 | 6.38 |
| EPS in Rs | 1.93 | 1.98 | 2.01 | 2.39 | 2.48 | 1.93 | 2.32 | 2.84 |
Financials of Adcounty Media India
Profit & Loss
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 19 | 16 | 31 | 54 | 43 | 69 | 85 |
| Expenses + | 18 | 15 | 28 | 43 | 32 | 51 | 60 |
| Operating Profit | 1 | 1 | 3 | 10 | 11 | 18 | 24 |
| OPM % | 8% | 8% | 9% | 19% | 25% | 26% | 29% |
| Other Income + | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 3 | 10 | 11 | 18 | 27 |
| Tax % | 25% | 26% | 25% | 26% | 26% | 25% | 26% |
| Net Profit + | 1 | 1 | 2 | 8 | 8 | 14 | 20 |
| EPS in Rs | 1,080.00 | 970.00 | 2,000.00 | 7,640.00 | 8,280.00 | 8.31 | 8.92 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Adcounty Media India
Balance Sheet
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 17 | 22 |
| Reserves | 1 | 2 | 4 | 12 | 20 | 21 | 84 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Liabilities + | 7 | 5 | 14 | 15 | 9 | 9 | 7 |
| Total Liabilities | 8 | 7 | 19 | 27 | 30 | 48 | 117 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 1 | 31 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Assets + | 8 | 7 | 18 | 26 | 28 | 46 | 85 |
| Total Assets | 8 | 7 | 19 | 27 | 30 | 48 | 117 |
Financials of Adcounty Media India
Cash Flows
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 1 | 5 | -0 | 2 | ||
| Cash from Investing Activity + | -0 | -4 | -0 | -4 | -46 | ||
| Cash from Financing Activity + | -0 | 0 | -0 | 4 | 48 | ||
| Net Cash Flow | 2 | -2 | 4 | -1 | 4 | ||
| Free Cash Flow | 2 | 1 | 4 | -0 | -15 | ||
| CFO/OP | 115% | 40% | 69% | 24% | 41% |
Financials of Adcounty Media India
Ratios
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | |||||||
| Cash Conversion Cycle | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Working Capital Days | -37 | -31 | -24 | 25 | 68 | 132 | 181 |
| ROCE % | 67% | 79% | 126% | 69% | 63% | 37% |
Continue your research
Others in Media this season
- Signpost India (Q2 FY27)
Operating Margin ≈ 21.13% (2,842.60/13,454.25 * 100) . Key results statement takeaways from Signpost India Ltd's Q2 FY27 results statement — and how it ranks ag
- Digicontent (Q2 FY27)
The company raised INR 930 lakhs through the issuance of share warrants on a preferential basis on September 3, 2026, representing 25% of the warrant issue…
- Sambhaav Media (Q2 FY27)
Quarterly Revenue (Standalone):** ₹987.87 lakhs for Q2 Sep 2026 vs. Key results statement takeaways from Sambhaav Media Ltd's Q2 FY27 results statement — and ho
- Novus Loyalty Ltd (Q2 FY27)
Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv