Aegis Logistics Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹38,486 Cr
- P/E
- 30.75
- ROE
- 16.27%
- PEG
- 1.27
- Price to sales
- 4.29
- Debt to equity
- 0.69
- 52W high / low
- ₹1,489 / ₹588
- Sales growth (5Y)
- 16.74%
- EBITDA margin
- 21.46%
- Net profit margin
- 12.85%
- Promoter holding
- 58.10%
- Sales (last year)
- ₹8,971 Cr
Aegis Logistics (Formely known as Aegis Chemical Industries Ltd.), incorporated in 1956 provide logistic solutions for oil, gas, chemicals, and petrochemical industries.[1]
Guidance scorecard · Q2 FY27 call
What Aegis Logistics Ltd's management guided
and where it ranks in Gas
Gas
RevenueQ1 FY27 call
20–40%- Distribution volume growth expected to exceed 25%, potentially closer to 50%, aiming to reach 2 million tons in the next 1-2 years.
- Logistics volume growth projected at a worst-case 25% year-on-year, with potential for step-up growth due to enablers like VLGC jetties, pipelines, and multimodal evacuation.
- Sourcing volumes to maintain stable performance with marginal increases.
- Revenue and EBITDA in liquid and LPG segments expected to grow, backed by ongoing capacity expansions and infrastructure development.
- Sustainable distribution margin targeted around INR7,000+ per ton vs. historical INR4,000, driven by volume ramp-ups and operational efficiencies.
2 more points from Aegis Logistics Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Aegis Logistics Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Board approved expansion of additional 49,577 cubic meters storage capacity at Kochi port, expected commissioning early next financial year.
- Developing LPG rail loading gantry and bottling plant at Mangalore with INR52.5 crores investment.
- Secured additional land for further 60,000 cubic meters liquid storage expansion at Mangalore.
- Potential INR20,000 crores investment in Vadhavan Port development, subject to approvals, aligning with long-term vision of infrastructure expansion on West Coast.
- Construction of CRL 4 liquid terminal at Kandla with 94,148 cubic meters storage, targeted commissioning next year.
- Commissioned 48,000 metric ton LPG terminal at Pipavav (June 2025) and ongoing infrastructure improvements including VLGC-compliant liquids jetty and rail gantry.
- Developing 64,000 cubic meters additional liquid storage at Mumbai port, commissioning targeted first half of current financial year with INR125 crores investment.
2 more points from Aegis Logistics Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what Aegis Logistics Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
- Approved expansion at Kochi port: additional 49,577 cubic meters storage capacity to be commissioned early next financial year.
- Development of LPG rail loading gantry and bottling plant infrastructure at Mangalore with INR52.5 crores investment.
- Evaluation of further 60,000 cubic meters liquid storage addition at Mangalore.
- Participation in development of Vadhavan Port with potential investment of approx. INR20,000 crores, subject to approvals.
2 more points from Aegis Logistics Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Gas
on management's own guidance
- IRM EnergyGood growth2
- 1
- GAIL (India)Moderate growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Gas companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Aegis Logistics LtdThis stock | 20–40% | Flat | ₹47,972 Cr | 38.3 |
| 2 | IRM Energy | 20–40% | Flat | ₹1,060 Cr | 14.5 |
| 3 | GAIL (India) | 10–20% | Flat | ₹1.11L Cr | 11.2 |
| 4 | 10–20% | Flat | ₹63,718 Cr | 104.8 | |
| 5 | 10–20% | Flat | ₹43,950 Cr | 10.4 | |
| 6 | 10–20% | Flat | ₹20,887 Cr | 10.7 |
Sign up free to see every company in the sector ranking and track Aegis Logistics Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Gas rankingAegis Logistics Ltd announcements
All announcements →- Capex / expansionNotableAegis Logistics commissions specialised LPG Bottling Plant at JNPA on Oct 15, 2026
- Acquisition / mergerNotableAegis Logistics signs deal to acquire c.89.8% of Tristar Holdings for US$809mn
- Acquisition / mergerNotableAegis Logistics board approves buying 89.8% of Tristar Holdings for US$ 809mn
- Acquisition / mergerNotableAegis Logistics board approves acquisition of 89.8% stake in Tristar Holdings
Financials of Aegis Logistics Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Aegis Logistics Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% | 58.10% |
| FIIs + | 17.97% | 18.17% | 17.65% | 17.93% | 18.22% | 18.06% | 16.79% | 16.88% | 17.87% | 19.56% | 19.54% | 19.13% |
| DIIs + | 5.08% | 4.92% | 6.71% | 6.68% | 6.69% | 6.31% | 6.40% | 6.25% | 5.41% | 3.67% | 3.60% | 4.01% |
| Public + | 18.83% | 18.80% | 17.55% | 17.29% | 16.99% | 17.52% | 18.71% | 18.76% | 18.64% | 18.67% | 18.77% | 18.78% |
| No. of Shareholders | 60,275 | 65,445 | 62,660 | 74,810 | 73,784 | 86,749 | 84,323 | 81,425 | 77,695 | 78,190 | 77,194 | 90,790 |
Financials of Aegis Logistics Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,235 | 1,873 | 1,837 | 1,601 | 1,750 | 1,707 | 1,705 | 1,719 | 2,294 | 1,725 | 2,594 | 2,357 | 2,213 |
| Expenses + | 1,027 | 1,662 | 1,530 | 1,369 | 1,526 | 1,474 | 1,296 | 1,479 | 2,003 | 1,428 | 1,970 | 1,643 | 1,779 |
| Operating Profit | 208 | 212 | 307 | 232 | 224 | 233 | 409 | 240 | 291 | 297 | 624 | 714 | 434 |
| OPM % | 17% | 11% | 17% | 15% | 13% | 14% | 24% | 14% | 13% | 17% | 24% | 30% | 20% |
| Other Income + | 44 | 45 | 63 | 44 | 39 | 60 | 65 | 63 | 96 | 81 | 87 | 106 | 98 |
| Interest | 27 | 30 | 29 | 31 | 30 | 51 | 52 | 33 | 24 | 26 | 63 | 48 | 57 |
| Depreciation | 34 | 34 | 33 | 37 | 37 | 37 | 41 | 42 | 52 | 53 | 53 | 53 | 55 |
| Profit before tax | 192 | 192 | 307 | 208 | 196 | 204 | 381 | 228 | 310 | 299 | 596 | 719 | 420 |
| Tax % | 22% | 21% | 23% | 24% | 22% | 22% | 17% | 23% | 21% | 22% | 24% | 24% | 24% |
| Net Profit + | 150 | 152 | 237 | 158 | 152 | 160 | 318 | 175 | 244 | 233 | 455 | 545 | 320 |
| EPS in Rs | 3.62 | 3.71 | 5.59 | 3.75 | 3.59 | 3.54 | 8.02 | 3.74 | 5.12 | 5.04 | 11.69 | 13.80 | 7.42 |
Financials of Aegis Logistics Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3,915 | 2,212 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 | 8,890 |
| Expenses + | 3,771 | 2,026 | 3,727 | 4,525 | 5,245 | 6,906 | 3,456 | 4,096 | 7,955 | 6,123 | 5,666 | 6,881 | 6,821 |
| Operating Profit | 144 | 185 | 204 | 266 | 371 | 277 | 388 | 535 | 672 | 923 | 1,098 | 1,452 | 2,069 |
| OPM % | 3.7% | 8% | 5% | 6% | 7% | 3.9% | 10% | 12% | 8% | 13% | 16% | 17% | 23% |
| Other Income + | 42 | 8 | 6 | 8 | 8 | 33 | 37 | 39 | 187 | 190 | 208 | 326 | 373 |
| Interest | 20 | 18 | 16 | 15 | 26 | 33 | 17 | 22 | 88 | 116 | 165 | 146 | 194 |
| Depreciation | 23 | 23 | 24 | 34 | 51 | 69 | 72 | 79 | 126 | 135 | 152 | 199 | 214 |
| Profit before tax | 142 | 153 | 169 | 225 | 302 | 208 | 336 | 472 | 645 | 861 | 989 | 1,433 | 2,035 |
| Tax % | 21% | 17% | 21% | 5% | 17% | 35% | 26% | 18% | 21% | 22% | 20% | 23% | |
| Net Profit + | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 511 | 672 | 787 | 1,107 | 1,553 |
| EPS in Rs | 3.10 | 3.39 | 3.57 | 5.92 | 6.63 | 2.93 | 6.36 | 10.19 | 13.19 | 16.22 | 18.90 | 25.59 | 37.95 |
| Dividend Payout % | 24% | 27% | 29% | 21% | 21% | 58% | 31% | 25% | 44% | 40% | 42% | 34% |
Financials of Aegis Logistics Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 34 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 394 | 471 | 804 | 1,174 | 1,358 | 1,621 | 1,901 | 2,145 | 3,497 | 3,859 | 4,596 | 6,020 | 6,622 |
| Borrowings + | 218 | 188 | 286 | 304 | 239 | 253 | 734 | 835 | 1,924 | 2,665 | 4,606 | 4,150 | 4,797 |
| Other Liabilities + | 291 | 206 | 871 | 703 | 715 | 982 | 371 | 946 | 1,613 | 1,369 | 1,843 | 4,064 | 4,193 |
| Total Liabilities | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 | 15,648 |
| Fixed Assets + | 454 | 472 | 748 | 1,282 | 1,329 | 1,699 | 1,711 | 2,376 | 3,661 | 4,139 | 5,086 | 6,363 | 6,602 |
| CWIP | 34 | 73 | 313 | 126 | 121 | 220 | 488 | 253 | 412 | 697 | 1,308 | 764 | 960 |
| Investments | 21 | 0 | 0 | 0 | 10 | 7 | 0 | 0 | 204 | 194 | 0 | 1,745 | 2,125 |
| Other Assets + | 428 | 354 | 933 | 806 | 885 | 964 | 844 | 1,333 | 2,792 | 2,899 | 4,686 | 5,398 | 5,960 |
| Total Assets | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 | 15,648 |
Financials of Aegis Logistics Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 280 | 358 | 656 | 558 | 2,028 |
| Cash from Investing Activity + | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -179 | -931 | -712 | -1,463 | -2,533 |
| Cash from Financing Activity + | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | 1,311 | 256 | 1,283 | 1,606 |
| Net Cash Flow | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | 738 | 200 | 378 | 1,101 |
| Free Cash Flow | 75 | 47 | -46 | -108 | 402 | -24 | 83 | -113 | -179 | 42 | -386 | 1,212 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 93% | 97% | 101% | 94% | 167% | 78% | 127% | 69% | 113% | 96% | 69% | 167% |
Financials of Aegis Logistics Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 16 | 66 | 26 | 15 | 23 | 9 | 58 | 35 | 27 | 37 | 21 |
| Inventory Days | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 9 | 7 | 4 | 13 | 7 |
| Days Payable | 19 | 15 | 69 | 32 | 35 | 23 | 9 | 63 | 42 | 28 | 31 | 40 |
| Cash Conversion Cycle | 2 | 3 | -2 | -3 | -18 | 3 | 6 | 3 | 1 | 3 | 20 | -12 |
| Working Capital Days | -5 | -8 | -27 | -29 | -30 | -9 | -23 | -11 | 7 | -8 | -12 | -113 |
| ROCE % | 21% | 24% | 20% | 18% | 20% | 13% | 15% | 17% | 16% | 15% | 13% | 13% |
Guidance history
How Aegis Logistics Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 20–40% | Flat | Planned | Planned | — |
| Q4 FY26 call → | 20–40% | Flat | Planned | Planned | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | Planned | — |
| Q2 FY26 call → | 20–40% | Flat | Planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
38 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | +42.4% | 83% |
| Last 6 months | +56.5% | 91% |
| Last 3 months | −14.4% | 34% |
The price is 26.4% below its all-time high of ₹1,489.1 (14 Oct 2026). Stocks more than 20% below their peak have their score halved, so 77 became 38.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Aegis Logistics Ltd: 0.4 × 83 + 0.4 × 91 + 0.2 × 34 = 77, halved to 38 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Aegis Logistics Ltd's management said in earlier quarters
- Q2 FY27 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q2 FY26 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q1 FY26 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
- Q4 FY23 earnings call →
Others in Gas this season
- Indraprastha Gas Ltd (Q2 FY27)
CNG: 696.63 million scm (up 9%) . Key results statement takeaways from Indraprastha Gas Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- GAIL (India) Ltd (Q2 FY27)
88,521 crore . Key investor presentation takeaways from GAIL (India) Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.
- Gujarat State Petronet Ltd (Q2 FY26)
Quarterly EBITDA:** ₹486 crore, up 3% year-on-year . Key investor presentation takeaways from Gujarat State Petronet Ltd's Q2 FY26 investor presentation — and h
- Petronet LNG Ltd (Q2 FY26)
Petchem expansion capex around INR5,000 crores for FY '26, with major contracts awarded and work in full steam. Key concall takeaways from Petronet LNG's Q2…
