Aqylon Nexus Share Price & Earnings Call Analysis
- Market cap
- ₹334 Cr
- P/E
- 471.01
- PEG
- 21.35
- Price to sales
- 15.45
- Debt to equity
- 0.00
- 52W high / low
- ₹226 / ₹12.5
- EBITDA margin
- 28.33%
- Net profit margin
- -29.24%
- Promoter holding
- 37.25%
- Sales (last year)
- ₹22 Cr
Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and computing infrastructure.[1]
Potential multibaggers · Q2 FY27
Potential multibaggers in Entertainment
on management's own guidance
- Digikore Studios LtdGood growth2
- Phantom DigitalGood growth1
- Saregama IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Entertainment companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Phantom Digital | 20–40% | Up 2%+ | ₹115 Cr | 3.5 |
| 2 | Digikore Studios Ltd | 20–40% | Up 2%+ | ₹41 Cr | 3.2 |
| 3 | Saregama India | 20–40% | Flat | ₹10,579 Cr | 46.4 |
| 4 | 20–40% | Flat | ₹1,067 Cr | — | |
| 5 | 20–40% | Flat | ₹452 Cr | 17.4 | |
| 6 | 20–40% | Flat | ₹440 Cr | 9.1 |
Sign up free to see every company in the sector ranking and track Aqylon Nexus.
Pro shows every company guiding 40%+ revenue growth →Full Entertainment rankingFinancials of Aqylon Nexus
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Aqylon Nexus
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.00 | 1.27 | 2.36 | 1.39 | 0.03 | 4.34 | 4.95 | 3.88 |
| Expenses + | 0.32 | 0.18 | 0.30 | 0.19 | 3.98 | 0.87 | 1.05 | 2.26 | 1.28 | 0.72 | 5.06 | 3.11 | 3.78 |
| Operating Profit | -0.32 | -0.18 | -0.30 | -0.19 | -2.48 | 0.13 | 0.22 | 0.10 | 0.11 | -0.69 | -0.72 | 1.84 | 0.10 |
| OPM % | -165.33% | 13.00% | 17.32% | 4.24% | 7.91% | -2,300.00% | -16.59% | 37.17% | 2.58% | ||||
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | -22.76 | 0.05 | 0.34 | 15.44 | 0.00 | -5.76 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.03 | 0.00 | 1.45 | 0.59 | 0.34 | 0.41 |
| Depreciation | 5.11 | 5.11 | 5.11 | 5.11 | 3.42 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.26 |
| Profit before tax | -5.43 | -5.29 | -5.41 | -5.30 | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 | 14.11 | 1.49 | -6.33 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 26.22% |
| Net Profit + | -5.43 | -5.29 | -5.41 | -5.30 | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 | 14.11 | 1.48 | -7.99 |
| EPS in Rs | -0.16 | -0.15 | -0.15 | -0.15 | -0.22 | 0.00 | 0.01 | -0.90 | 0.00 | -0.07 | 0.56 | 0.06 | -0.31 |
Financials of Aqylon Nexus
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 91.21 | 107.78 | 137.72 | 57.49 | 15.24 | -1.14 | 0.00 | 0.00 | 0.00 | 1.50 | 6.01 | 13.20 |
| Expenses + | 66.63 | 71.08 | 96.70 | 61.59 | 23.82 | -0.11 | 1.07 | 0.84 | 0.85 | 4.65 | 5.46 | 12.66 |
| Operating Profit | 24.58 | 36.70 | 41.02 | -4.10 | -8.58 | -1.03 | -1.07 | -0.84 | -0.85 | -3.15 | 0.55 | 0.54 |
| OPM % | 26.95% | 34.05% | 29.79% | -7.13% | -56.30% | -210.00% | 9.15% | 4.09% | ||||
| Other Income + | 0.04 | -8.95 | 0.35 | -0.60 | -7.71 | 0.89 | 0.31 | 0.00 | 0.00 | 0.29 | -22.71 | 10.02 |
| Interest | 6.54 | 11.39 | 14.64 | 15.97 | 12.24 | 13.48 | 3.67 | 0.00 | 0.00 | 0.01 | 0.06 | 2.80 |
| Depreciation | 11.85 | 15.35 | 19.48 | 23.33 | 23.98 | 23.15 | 20.46 | 20.42 | 20.42 | 18.73 | 0.15 | 0.33 |
| Profit before tax | 6.23 | 1.01 | 7.25 | -44.00 | -52.51 | -36.77 | -24.89 | -21.26 | -21.27 | -21.60 | -22.37 | 7.43 |
| Tax % | 23.76% | 76.24% | 30.62% | 0.00% | 0.00% | 0.16% | 0.20% | -0.09% | 0.00% | 0.00% | 0.00% | 22.34% |
| Net Profit + | 4.75 | 0.24 | 5.03 | -44.01 | -52.51 | -36.83 | -24.93 | -21.25 | -21.27 | -21.60 | -22.37 | 5.76 |
| EPS in Rs | 0.14 | 0.01 | 0.14 | -1.26 | -1.50 | -1.05 | -0.71 | -0.61 | -0.61 | -0.85 | -0.88 | 0.23 |
| Dividend Payout % | 44.13% | 873.50% | 41.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Aqylon Nexus
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 25.37 | 25.37 | 25.37 |
| Reserves | 202.63 | 61.70 | 66.75 | 22.86 | -29.78 | -67.14 | -92.09 | -113.33 | -134.60 | -14.49 | -36.81 | -31.05 |
| Borrowings + | 76.30 | 86.73 | 167.12 | 3.44 | 2.36 | 2.36 | 2.36 | 2.36 | 2.36 | 1.30 | 0.00 | 18.05 |
| Other Liabilities + | 22.90 | 29.24 | 32.33 | 190.46 | 191.22 | 204.61 | 208.46 | 209.19 | 210.28 | 58.76 | 64.55 | 1.30 |
| Total Liabilities | 336.77 | 212.61 | 301.14 | 251.70 | 198.74 | 174.77 | 153.67 | 133.16 | 112.98 | 70.94 | 53.11 | 13.67 |
| Fixed Assets + | 118.61 | 119.02 | 219.43 | 196.07 | 170.81 | 147.61 | 127.15 | 106.73 | 86.31 | 35.24 | 4.79 | 7.01 |
| CWIP | 13.77 | 14.03 | 14.03 | 14.03 | 14.03 | 14.03 | 14.03 | 14.03 | 14.03 | 0.00 | 9.64 | 0.00 |
| Investments | 94.41 | 18.68 | 8.88 | 8.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 109.98 | 60.88 | 58.80 | 32.72 | 13.90 | 13.13 | 12.49 | 12.40 | 12.64 | 35.70 | 38.68 | 6.66 |
| Total Assets | 336.77 | 212.61 | 301.14 | 251.70 | 198.74 | 174.77 | 153.67 | 133.16 | 112.98 | 70.94 | 53.11 | 13.67 |
Financials of Aqylon Nexus
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 5.03 | 37.92 | 51.09 | 5.54 | -10.35 | 0.36 | -0.28 | -0.21 | 0.13 | -12.41 | 5.85 | 6.60 |
| Cash from Investing Activity + | -78.61 | -25.27 | -109.76 | -0.59 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | 46.38 | -2.19 | 35.95 |
| Cash from Financing Activity + | 74.89 | -13.22 | 58.33 | -6.26 | 8.87 | 0.00 | 0.00 | 0.00 | 0.00 | -9.57 | 0.00 | -50.87 |
| Net Cash Flow | 1.30 | -0.57 | -0.34 | -1.31 | -0.36 | 0.36 | -0.28 | -0.21 | 0.13 | 24.39 | 3.67 | -8.32 |
| Free Cash Flow | -57.84 | 21.42 | -68.81 | 4.69 | -9.24 | 0.36 | -0.28 | -0.21 | 0.13 | 33.97 | 3.66 | 24.76 |
| CFO/OP | 28% | 107% | 126% | -137% | 114% | -48% | 22% | 27% | -15% | 394% | 1,064% | 1,252% |
Financials of Aqylon Nexus
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122.29 | 93.77 | 66.63 | 43.81 | 48.14 | -86.45 | 428.27 | 0.61 | 79.91 | |||
| Inventory Days | 44.08 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | 90.97 | |||||||||||
| Cash Conversion Cycle | 122.29 | 93.77 | 66.63 | 43.81 | 1.25 | -86.45 | 428.27 | 0.61 | 79.91 | |||
| Working Capital Days | 286.45 | -2.74 | -30.40 | -977.61 | -4,204.21 | -60,839.74 | -13,743.47 | -3,744.74 | -313.84 | |||
| ROCE % | 4.68% | 8.64% | 9.69% | -16.46% | -90.84% | 143.24% | 131.18% |
Continue your research
Others in Entertainment this season
- UFO Moviez India Ltd (Q2 FY27)
Q2FY27 Total Revenue from Operations: INR 1,294 Mn, up 17% YoY from INR 1,108 Mn in Q2FY26 (Page 9). Key investor presentation takeaways from UFO Moviez India L
- PNC Media (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026 is ₹203.20 lakh (Standalone and Consolidated). Key results statement takeaways from PNC Media a
- T.V. Today Netw. (Q2 FY27)
194.38 crores, up from Rs. Key results statement takeaways from T.V. Today Network Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- Cineline India (Q2 FY27)
7,170 lakh (Pre-Ind AS), +12% YoY (Page 16) . Key investor presentation takeaways from Cineline India Ltd's Q2 FY27 investor presentation — and how it ranks aga
