Aqylon Nexus Share Price & Earnings Call Analysis

₹13.18-0.75% today
Market cap
₹334 Cr
P/E
471.01
PEG
21.35
Price to sales
15.45
Debt to equity
0.00
52W high / low
₹226 / ₹12.5
EBITDA margin
28.33%
Net profit margin
-29.24%
Promoter holding
37.25%
Sales (last year)
₹22 Cr

Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and computing infrastructure.[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Entertainment
on management's own guidance

  1. 2
  2. Phantom DigitalGood growth
    1
  3. Saregama IndiaGood growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Entertainment companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
1Phantom Digital20–40%Up 2%+₹115 Cr3.5
2Digikore Studios Ltd20–40%Up 2%+₹41 Cr3.2
3Saregama India20–40%Flat₹10,579 Cr46.4
420–40%Flat₹1,067 Cr—
520–40%Flat₹452 Cr17.4
620–40%Flat₹440 Cr9.1

Sign up free to see every company in the sector ranking and track Aqylon Nexus.

Pro shows every company guiding 40%+ revenue growth →Full Entertainment ranking

Financials of Aqylon Nexus

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Aqylon Nexus

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +0.000.000.000.001.501.001.272.361.390.034.344.953.88
Expenses +0.320.180.300.193.980.871.052.261.280.725.063.113.78
Operating Profit-0.32-0.18-0.30-0.19-2.480.130.220.100.11-0.69-0.721.840.10
OPM %-165.33%13.00%17.32%4.24%7.91%-2,300.00%-16.59%37.17%2.58%
Other Income +0.000.000.000.000.290.000.00-22.760.050.3415.440.00-5.76
Interest0.000.000.000.000.000.030.010.030.001.450.590.340.41
Depreciation5.115.115.115.113.420.040.040.040.040.040.020.010.26
Profit before tax-5.43-5.29-5.41-5.30-5.610.060.17-22.730.12-1.8414.111.49-6.33
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%26.22%
Net Profit +-5.43-5.29-5.41-5.30-5.610.060.17-22.730.12-1.8414.111.48-7.99
EPS in Rs-0.16-0.15-0.15-0.15-0.220.000.01-0.900.00-0.070.560.06-0.31

Financials of Aqylon Nexus

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +91.21107.78137.7257.4915.24-1.140.000.000.001.506.0113.20
Expenses +66.6371.0896.7061.5923.82-0.111.070.840.854.655.4612.66
Operating Profit24.5836.7041.02-4.10-8.58-1.03-1.07-0.84-0.85-3.150.550.54
OPM %26.95%34.05%29.79%-7.13%-56.30%-210.00%9.15%4.09%
Other Income +0.04-8.950.35-0.60-7.710.890.310.000.000.29-22.7110.02
Interest6.5411.3914.6415.9712.2413.483.670.000.000.010.062.80
Depreciation11.8515.3519.4823.3323.9823.1520.4620.4220.4218.730.150.33
Profit before tax6.231.017.25-44.00-52.51-36.77-24.89-21.26-21.27-21.60-22.377.43
Tax %23.76%76.24%30.62%0.00%0.00%0.16%0.20%-0.09%0.00%0.00%0.00%22.34%
Net Profit +4.750.245.03-44.01-52.51-36.83-24.93-21.25-21.27-21.60-22.375.76
EPS in Rs0.140.010.14-1.26-1.50-1.05-0.71-0.61-0.61-0.85-0.880.23
Dividend Payout %44.13%873.50%41.68%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Aqylon Nexus

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital34.9434.9434.9434.9434.9434.9434.9434.9434.9425.3725.3725.37
Reserves202.6361.7066.7522.86-29.78-67.14-92.09-113.33-134.60-14.49-36.81-31.05
Borrowings +76.3086.73167.123.442.362.362.362.362.361.300.0018.05
Other Liabilities +22.9029.2432.33190.46191.22204.61208.46209.19210.2858.7664.551.30
Total Liabilities336.77212.61301.14251.70198.74174.77153.67133.16112.9870.9453.1113.67
Fixed Assets +118.61119.02219.43196.07170.81147.61127.15106.7386.3135.244.797.01
CWIP13.7714.0314.0314.0314.0314.0314.0314.0314.030.009.640.00
Investments94.4118.688.888.880.000.000.000.000.000.000.000.00
Other Assets +109.9860.8858.8032.7213.9013.1312.4912.4012.6435.7038.686.66
Total Assets336.77212.61301.14251.70198.74174.77153.67133.16112.9870.9453.1113.67

Financials of Aqylon Nexus

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +5.0337.9251.095.54-10.350.36-0.28-0.210.13-12.415.856.60
Cash from Investing Activity +-78.61-25.27-109.76-0.591.110.000.000.000.0046.38-2.1935.95
Cash from Financing Activity +74.89-13.2258.33-6.268.870.000.000.000.00-9.570.00-50.87
Net Cash Flow1.30-0.57-0.34-1.31-0.360.36-0.28-0.210.1324.393.67-8.32
Free Cash Flow-57.8421.42-68.814.69-9.240.36-0.28-0.210.1333.973.6624.76
CFO/OP28%107%126%-137%114%-48%22%27%-15%394%1,064%1,252%

Financials of Aqylon Nexus

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days122.2993.7766.6343.8148.14-86.45428.270.6179.91
Inventory Days44.080.000.000.00
Days Payable90.97
Cash Conversion Cycle122.2993.7766.6343.811.25-86.45428.270.6179.91
Working Capital Days286.45-2.74-30.40-977.61-4,204.21-60,839.74-13,743.47-3,744.74-313.84
ROCE %4.68%8.64%9.69%-16.46%-90.84%143.24%131.18%

Others in Entertainment this season

  • UFO Moviez India Ltd (Q2 FY27)

    Q2FY27 Total Revenue from Operations: INR 1,294 Mn, up 17% YoY from INR 1,108 Mn in Q2FY26 (Page 9). Key investor presentation takeaways from UFO Moviez India L

  • PNC Media (Q2 FY27)

    Revenue from operations for the quarter ended September 30, 2026 is ₹203.20 lakh (Standalone and Consolidated). Key results statement takeaways from PNC Media a

  • T.V. Today Netw. (Q2 FY27)

    194.38 crores, up from Rs. Key results statement takeaways from T.V. Today Network Ltd's Q2 FY27 results statement — and how it ranks against sector peers.

  • Cineline India (Q2 FY27)

    7,170 lakh (Pre-Ind AS), +12% YoY (Page 16) . Key investor presentation takeaways from Cineline India Ltd's Q2 FY27 investor presentation — and how it ranks aga