Clay Craft India Q1 FY27 Share Price & Earnings Call Analysis
₹167.00-0.03% today
- Market cap
- ₹344 Cr
- P/E
- 12.78
- ROE
- 17.53%
- PEG
- 1.16
- Price to sales
- 1.92
- Debt to equity
- 0.30
- Sales growth (5Y)
- 19.26%
- EBITDA margin
- 23.57%
- Net profit margin
- 15.04%
- Promoter holding
- 73.66%
- Sales (last year)
- ₹179 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Clay Craft India
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Clay Craft India
Shareholding breakup across reporting periods.
| Jun 2026 | |
|---|---|
| Promoters + | 73.63% |
| FIIs + | 1.20% |
| DIIs + | 7.94% |
| Public + | 17.23% |
| No. of Shareholders | 2,039 |
Financials of Clay Craft India
Quarterly Results
Quarter-by-quarter operating performance
| Sales + |
| Expenses + |
| Operating Profit |
| OPM % |
| Other Income + |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| Net Profit + |
| EPS in Rs |
Financials of Clay Craft India
Profit & Loss
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 74 | 115 | 145 | 145 | 151 | 179 |
| Expenses + | 58 | 87 | 112 | 116 | 115 | 137 |
| Operating Profit | 16 | 28 | 33 | 29 | 36 | 42 |
| OPM % | 22% | 24% | 23% | 20% | 24% | 24% |
| Other Income + | 1 | 1 | 2 | 2 | 2 | 5 |
| Interest | 2 | 2 | 4 | 5 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 |
| Profit before tax | 13 | 24 | 27 | 19 | 28 | 36 |
| Tax % | 33% | 31% | 28% | 30% | 20% | 25% |
| Net Profit + | 9 | 17 | 20 | 14 | 23 | 27 |
| EPS in Rs | 173.96 | 337.90 | 403.92 | 275.96 | 465.04 | 17.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Clay Craft India
Balance Sheet
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 3 | 15 |
| Reserves | 64 | 80 | 99 | 112 | 137 | 152 |
| Borrowings + | 16 | 28 | 66 | 47 | 48 | 50 |
| Other Liabilities + | 27 | 38 | 33 | 25 | 31 | 36 |
| Total Liabilities | 112 | 151 | 202 | 189 | 218 | 253 |
| Fixed Assets + | 38 | 60 | 99 | 105 | 106 | 104 |
| CWIP | 0 | 4 | 3 | 2 | 0 | 2 |
| Investments | 3 | 3 | 3 | 3 | 4 | 4 |
| Other Assets + | 71 | 84 | 97 | 78 | 108 | 143 |
| Total Assets | 112 | 151 | 202 | 189 | 218 | 253 |
Financials of Clay Craft India
Cash Flows
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 20 | 25 | 12 | 25 | 28 | 26 |
| Cash from Investing Activity + | -11 | -33 | -44 | -14 | -24 | -20 |
| Cash from Financing Activity + | -1 | 10 | 34 | -24 | -3 | -2 |
| Net Cash Flow | 8 | 2 | 2 | -13 | 0 | 4 |
| Free Cash Flow | 20 | -4 | -30 | 15 | 23 | 20 |
| CFO/OP | 125% | 92% | 65% | 106% | 97% | 96% |
Financials of Clay Craft India
Ratios
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 40 | 31 | 32 | 35 |
| Inventory Days | 475 | 348 | 597 | 463 | 482 | 531 |
| Days Payable | 74 | 38 | 46 | 7 | 29 | 40 |
| Cash Conversion Cycle | 472 | 357 | 591 | 487 | 485 | 526 |
| Working Capital Days | 89 | 40 | 35 | 78 | 71 | 66 |
| ROCE % | 26% | 22% | 15% | 19% | 20% |