Dish TV India Share Price & Earnings Call Analysis

₹2.05-2.38% today
Market cap
₹377 Cr
Price to sales
0.35
Debt to equity
0.00
52W high / low
₹4.50 / ₹1.84
Sales growth (5Y)
-18.58%
EBITDA margin
-17.14%
Net profit margin
-53.90%
Promoter holding
4.23%
Sales (last year)
₹1,099 Cr

Incorporated in 1988, Dish TV India Ltd is in the business of providing Direct to Home television and Teleport services[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Entertainment
on management's own guidance

  1. Digikore StudiosGood growth
    2
  2. Phantom DigitalGood growth
    1
  3. PVR InoxGood growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Entertainment companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
1Phantom Digital20–40%Up 2%+₹119 Cr3.6
2Digikore Studios20–40%Up 2%+₹43 Cr3.4
3PVR Inox20–40%Flat₹15,656 Cr33.0
420–40%Flat₹12,122 Cr48.7
520–40%Flat₹6,580 Cr36.9
620–40%Flat₹1,064 Cr—

Sign up free to see every company in the sector ranking and track Dish TV India.

Pro shows every company guiding 40%+ revenue growth →Full Entertainment ranking

Financials of Dish TV India

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Dish TV India

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +505500479470407455396373344329291299243
Expenses +490287284290242291251250246257259341313
Operating Profit15213195180165164145123977332-42-70
OPM %3%43%41%38%41%36%37%33%28%22%11%-14%-29%
Other Income +-1,899374-398659-32958-64-63
Interest57666665706766716464696868
Depreciation200122119117115105121107106105104102103
Profit before tax-2,14128183-417-2-37-47-402-92-133-276-304
Tax %-20%26%70%203%377%0%0%0%0%3%0%0%0%
Net Profit +-1,721215-3-1,990-2-37-47-402-95-133-276-304
EPS in Rs-9.340.110.03-0.02-10.81-0.01-0.20-0.25-2.18-0.51-0.72-1.50-1.65

Financials of Dish TV India

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +2,6883,0603,0144,6346,1663,5563,2492,8022,2621,8571,5681,163
Expenses +1,9552,0352,0463,3104,1121,4381,2001,1451,2551,0961,0391,169
Operating Profit7331,0259681,3242,0552,1192,0501,6571,006761529-7
OPM %27%34%32%29%33%60%63%59%44%41%34%-1%
Other Income +63646146-1,521-1,915-797-2,643-1,967-391-309-114
Interest175209229396629565418325278267269270
Depreciation6145916911,0721,4411,4261,5321,071849472439414
Profit before tax7290109-98-1,536-1,787-698-2,381-2,088-369-488-805
Tax %57%-139%25%-13%-24%-7%71%-22%-19%433%0%0%
Net Profit +369282-85-1,163-1,655-1,190-1,867-1,684-1,967-488-807
EPS in Rs0.036.500.86-0.41-6.22-8.90-6.40-9.95-9.14-10.68-2.65-4.38
Dividend Payout %0%0%0%0%-8%0%0%0%0%0%0%0%

Financials of Dish TV India

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital107107107184184184184184184184184184
Reserves-4202742996,5705,3063,6662,503752-973-2,940-3,427-4,227
Borrowings +1,4841,2311,1373,1542,7581,7848123787523519
Other Liabilities +1,9962,3272,6275,2646,0975,9755,7865,3545,1995,4635,5125,777
Total Liabilities3,1663,9394,17015,17214,34611,6099,2856,6684,4852,7092,3041,753
Fixed Assets +1,4541,8102,04212,18510,2357,6816,0063,0181,0561,0721,040934
CWIP4976105806787671,148947962652352352144
Investments20023216515000000162512
Other Assets +1,0151,2871,3832,1593,3442,7802,3312,6892,7771,270887664
Total Assets3,1663,9394,17015,17214,34611,6099,2856,6684,4852,7092,3041,753

Financials of Dish TV India

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +7671,1328211,0361,0902,2041,5741,141668676410
Cash from Investing Activity +-670-809-625-493-452-926-481-669-341-595-377
Cash from Financing Activity +-36-352-115-414-849-1,257-1,112-494-328-88-27
Net Cash Flow61-2982129-21021-19-21-1-76
Free Cash Flow62224-412012581,2101,1155073138511
CFO/OP106%112%98%82%55%105%76%66%71%94%78%

Financials of Dish TV India

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days99111289101015131920
Inventory Days103
Days Payable1,847
Cash Conversion Cycle991112891010151319-1,724
Working Capital Days-403-237-322-455-338-683-648-670-755-945-1,173-1,713
ROCE %16%36%21%5%7%10%12%26%70%

Others in Entertainment this season

  • CRESTO TECHNO (Q2 FY27)

    Revenue from operations: ₹208.07 lakhs (down from ₹230.85 lakhs YoY) . Key results statement takeaways from CRESTO TECHNO LIMITED's Q2 FY27 results statement —

  • BAG Films (Q2 FY27)

    2000 crore as at the end of the quarter. Key results statement takeaways from B A G Films & Media Ltd's Q2 FY27 results statement — and how it ranks against sec

  • Mukta Arts (Q2 FY27)

    11.3 crores, a 36% year-on-year increase from Rs. Key results statement takeaways from Mukta Arts Ltd's Q2 FY27 results statement — and how it ranks against sec

  • Basilic Fly Stud (Q2 FY27)

    Q2-FY27 Consolidated revenue from operations: INR 1,074 Mn, up 12.8% YoY (Page 15). Key investor presentation takeaways from Basilic Fly Studio Ltd's Q2 FY27 in