Emerald Tyre Manufacturers Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹138 Cr
- P/E
- 13.38
- ROE
- 9.19%
- PEG
- 1.10
- Price to sales
- 0.62
- Debt to equity
- 1.18
- 52W high / low
- ₹123 / ₹60.6
- Sales growth (5Y)
- 20.30%
- EBITDA margin
- 12.60%
- Net profit margin
- 4.73%
- Promoter holding
- 50.45%
- Sales (last year)
- ₹218 Cr
Incorporated in 2002, Emerald Tyre Manufacturers specializes in manufacturing, supplying, and servicing a wide range of tyres.[1]
Guidance scorecard · Q1 FY27 call
What Emerald Tyre Manufacturers Ltd's management guided
and where it ranks in Auto Components
Auto Components
RevenueQ2 FY26 call
20–40%- FY26 (current year) target: 25-30% top-line growth, aiming for ₹250-260 crore consolidated turnover.
- Peak capacity post CapEx: ₹350 crore expected by FY27-FY28.
- Confident of reaching ₹300 crore by FY27, with possibility of ₹350 crore if market conditions improve.
- Incremental capacity expansion planned beyond ₹350 crore sales, requiring Greenfield plant post-2027.
- Current CapEx impact to reflect partially in FY26 (3 months), full benefits from FY27 onwards.
- Expansion efforts include increasing volumes in solid tyre and pneumatic segments.
- African market expansion ongoing, targeting 7-8 locations, viewed as a "blue ocean" with high growth potential.
2 more points from Emerald Tyre Manufacturers Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ2 FY26 call
FlatSee what Emerald Tyre Manufacturers Ltd said on margins — free account, 30 seconds.
CapexQ2 FY26 call
Planned- Emerald Tyre is completing CapEx projects including the rubber mixing plant and solid tyre plant; most installations are near completion or in final testing phases, expected fully operational by late 2025.
- The recent CapEx (~₹60-65 crore) aims to increase capacity, contributing 3 months of benefit in FY26 and full benefit in FY27, targeting peak sales of ₹350 crore by FY27 or early FY28.
- Post achieving peak capacity, further expansion would require a Greenfield plant; work on planning this next phase has already started, likely post-FY27.
2 more points from Emerald Tyre Manufacturers Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ2 FY26 call
PlannedSee what Emerald Tyre Manufacturers Ltd said on fundraising — free account, 30 seconds.
Order bookQ2 FY26 call
Rising- Emerald Tyre Manufacturers Limited is actively expanding its market presence, especially in Africa, starting at 7-8 locations to supply high potential customers.
- There is a major bid done across Africa to sell tyres, indicating significant upcoming orders.
- In the South African market, the company supplies mainly to mining companies and is recovering receivables regularly.
- The receivables outstanding from these markets are expected to be almost nil by March 2026 due to focused efforts.
- Orders from the US market have been impacted by tariffs, but the company is working on diversifying markets with growing demand in Europe and other regions.
2 more points from Emerald Tyre Manufacturers Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Auto Components
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Auto Components companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹3,020 Cr | 47.8 | |
| 2 | 40%+ | Flat | ₹1,998 Cr | 63.5 | |
| 3 | 40%+ | Flat | ₹428 Cr | 17.5 | |
| 4 | 20–40% | Up 2%+ | ₹25,721 Cr | 73.8 | |
| 5 | 20–40% | Up 2%+ | ₹13,417 Cr | 40.5 | |
| 6 | 20–40% | Up 0–2% | ₹23,344 Cr | 37.6 |
Sign up free to see every company in the sector ranking and track Emerald Tyre Manufacturers Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Auto Components rankingFinancials of Emerald Tyre Manufacturers Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Emerald Tyre Manufacturers Ltd
Quarterly Results
Quarter-by-quarter operating performance
Financials of Emerald Tyre Manufacturers Ltd
Profit & Loss
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 71 | 77 | 122 | 151 | 154 | 182 | 203 |
| Expenses + | 61 | 65 | 107 | 130 | 126 | 157 | 178 |
| Operating Profit | 10 | 11 | 15 | 21 | 28 | 25 | 25 |
| OPM % | 14% | 15% | 12% | 14% | 18% | 14% | 12% |
| Other Income + | 3 | 1 | 1 | 2 | 2 | 3 | 7 |
| Interest | 9 | 7 | 6 | 8 | 9 | 9 | 13 |
| Depreciation | 4 | 4 | 3 | 4 | 5 | 6 | 7 |
| Profit before tax | 0 | 2 | 6 | 10 | 16 | 13 | 12 |
| Tax % | 43% | 37% | 33% | 30% | 20% | 29% | 27% |
| Net Profit + | 0 | 1 | 4 | 7 | 13 | 9 | 9 |
| EPS in Rs | 0.15 | 2.13 | 6.39 | 10.82 | 8.82 | 4.79 | 4.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 11% | 21% | 0% |
Financials of Emerald Tyre Manufacturers Ltd
Balance Sheet
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 7 | 7 | 14 | 19 | 19 |
| Reserves | 23 | 27 | 34 | 41 | 52 | 101 | 108 |
| Borrowings + | 58 | 62 | 67 | 79 | 74 | 78 | 123 |
| Other Liabilities + | 22 | 20 | 32 | 28 | 32 | 39 | 37 |
| Total Liabilities | 109 | 116 | 140 | 155 | 173 | 237 | 288 |
| Fixed Assets + | 33 | 29 | 31 | 45 | 54 | 56 | 130 |
| CWIP | 3 | 4 | 10 | 7 | 6 | 30 | 0 |
| Investments | 5 | 7 | 7 | 6 | 6 | 6 | 11 |
| Other Assets + | 67 | 76 | 91 | 97 | 106 | 145 | 147 |
| Total Assets | 109 | 116 | 140 | 155 | 173 | 237 | 288 |
Financials of Emerald Tyre Manufacturers Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 9 | -2 | 10 | 11 | 21 | 3 | 22 |
| Cash from Investing Activity + | -1 | -0 | -20 | -34 | -14 | -31 | -56 |
| Cash from Financing Activity + | -8 | 3 | 9 | 24 | -6 | 39 | 31 |
| Net Cash Flow | -0 | 1 | -0 | 1 | 0 | 11 | -2 |
| Free Cash Flow | 8 | -2 | -10 | -15 | 7 | -28 | -29 |
| CFO/OP | 102% | -11% | 73% | 61% | 86% | 28% | 109% |
Financials of Emerald Tyre Manufacturers Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 143 | 107 | 99 | 107 | 109 | 119 |
| Inventory Days | 360 | 322 | 208 | 178 | 204 | 187 | 177 |
| Days Payable | 126 | 101 | 72 | 68 | 82 | 89 | 69 |
| Cash Conversion Cycle | 348 | 365 | 243 | 208 | 230 | 207 | 227 |
| Working Capital Days | 32 | 74 | 35 | 26 | 45 | 43 | 65 |
| ROCE % | 10% | 12% | 16% | 19% | 13% | 11% |
Continue your research
What Emerald Tyre Manufacturers Ltd's management said in earlier quarters
Others in Auto Components this season
- Kheria Autocomp (Q2 FY27)
5,500.63 Lakhs for the half year ended 30th September 2025, indicating a year-on-year increase of approximately 31.4%. Key results statement takeaways from Kher
- Menon Bearings Ltd (Q2 FY27)
10,202.87 lakh, up 57.22% from Rs. Key results statement takeaways from Menon Bearings Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- India Motor Parts & Accessories Ltd (Q2 FY27)
221.70 Crores, compared to Rs. Key results statement takeaways from India Motor Parts & Accessories Ltd's Q2 FY27 results statement — and how it ranks against s
- Wheels India Ltd (Q2 FY27)
Q2 FY27 consolidated revenue from operations: INR 1,711 Cr, up 35% YoY (Page 19) . Key investor presentation takeaways from Wheels India Ltd's Q2 FY27 investor
